|
Market Closed -
Euronext Dublin
16:55:00 16/10/2026 BST
|
After hours 18:52:48 | |||
| 0.7950 EUR | 0.00% |
|
0.7920 | -0.38% |
| 09-15 | Berenberg likes GSK; Deutsche Bank lifts Astra | AN |
| 09-14 | Tranche Update on Greencoat Renewables PLC's Equity Buyback Plan announced on March 5, 2026. | CI |
Company Valuation: Greencoat Renewables PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 996.7 | 1,295 | 1,159 | 916.4 | 764.9 | 856.1 | - | - |
| Change | - | 29.96% | -10.48% | -20.96% | -16.54% | 11.93% | - | - |
| Enterprise Value (EV) 1 | 1,464 | 2,015 | 2,396 | 2,080 | 1,851 | 1,939 | 1,930 | 1,885 |
| Change | - | 37.57% | 18.92% | -13.16% | -11.05% | 4.76% | -0.46% | -2.29% |
| P/E | 12x | 8.94x | 16.7x | 18.3x | -14.6x | 13.4x | 9.44x | 8.58x |
| PBR | 1.07x | 1.01x | 0.91x | 0.74x | 0.69x | 0.81x | 0.79x | 0.78x |
| PEG | - | 0.2x | -0.3x | -0.7x | 0x | -0x | 0.2x | 0.8x |
| Capitalization / Revenue | 10.7x | 7.51x | 9.36x | 8.05x | 82.4x | 7.64x | 5.99x | 5.54x |
| EV / Revenue | 15.7x | 11.7x | 19.3x | 18.3x | 199x | 17.3x | 13.5x | 12.2x |
| EV / EBITDA | 18.4x | 13.3x | 22.4x | 21.4x | -258x | 16.4x | 15.2x | 13x |
| EV / EBIT | 18.4x | 13.3x | 22.4x | 21.4x | -258x | 18.2x | 15.5x | 14.3x |
| EV / FCF | -3.38x | -3.05x | -5.45x | 44.1x | -32.9x | 15.9x | 15.7x | 13.5x |
| FCF Yield | -29.6% | -32.8% | -18.3% | 2.27% | -3.04% | 6.3% | 6.36% | 7.38% |
| Dividend per Share 2 | 0.0606 | 0.0618 | 0.0642 | 0.0674 | 0.0681 | 0.0687 | 0.069 | 0.0692 |
| Rate of return | 5.41% | 5.44% | 6.32% | 8.19% | 9.91% | 8.65% | 8.67% | 8.7% |
| EPS 2 | 0.093 | 0.127 | 0.061 | 0.045 | -0.047 | 0.0592 | 0.0842 | 0.0927 |
| Distribution rate | 65.2% | 48.7% | 105% | 150% | -145% | 116% | 81.9% | 74.6% |
| Net sales 1 | 93.02 | 172.4 | 123.9 | 113.9 | 9.287 | 112 | 143 | 154.5 |
| EBITDA 1 | 79.64 | 151.9 | 106.7 | 97.38 | -7.177 | 118 | 127 | 145 |
| EBIT 1 | 79.64 | 151.9 | 106.7 | 97.38 | -7.177 | 106.3 | 124.2 | 132 |
| Net income 1 | 71.14 | 136.6 | 69.49 | 50.97 | -52.42 | 75.4 | 87.43 | 101 |
| Net Debt 1 | 467.7 | 719.2 | 1,236 | 1,164 | 1,086 | 1,083 | 1,074 | 1,029 |
| Reference price 2 | 1.1200 | 1.1350 | 1.0160 | 0.8230 | 0.6870 | 0.7950 | 0.7950 | 0.7950 |
| Nbr of stocks (in thousands) | 889,888 | 1,141,239 | 1,141,239 | 1,113,535 | 1,113,335 | 1,076,869 | - | - |
| Announcement Date | 28/02/22 | 27/02/23 | 06/03/24 | 06/03/25 | 05/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.42x | 17.31x | 16.43x | 8.65% | 959M | |
| 30.45x | 5.07x | 36.98x | 0.22% | 247B | |
| 19.61x | 8.74x | 15.26x | 3.15% | 165B | |
| 20.85x | 4.29x | 11.82x | 3.39% | 156B | |
| 20.04x | 11.21x | 14.65x | 3.5% | 108B | |
| 20.03x | 5.84x | 12.82x | 3.41% | 103B | |
| 12.45x | 1.85x | 6.53x | 5.68% | 101B | |
| 22.06x | 3.27x | 13.54x | 0.62% | 97.43B | |
| 17.58x | 5.51x | 11.06x | 3.66% | 92.69B | |
| 19.31x | 5.09x | 12.4x | 3.1% | 67.66B | |
| Average | 19.58x | 6.82x | 15.15x | 3.54% | 113.86B | |
| Weighted average by Cap. | 21.59x | 5.75x | 17.78x | 2.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GRP Stock
- Valuation Greencoat Renewables PLC
Select your edition
All financial news and data tailored to specific country editions
