Valuation Greencoat Renewables PLC

Stocks

Market Closed - Euronext Dublin 16:55:00 06/11/2026 GMT			5-day change	1st Jan Change
0.8150 ^EUR	0.00%		+2.00%	+18.63%

11-05	Greencoat Renewables leaves third-quarter dividend unchanged	AN
11-04	Greencoat Renewables PLC announces Quarterly dividend, payable on December 17, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	996.7	1,295	1,159	916.4	764.9	877.6	-	-
Change	-	29.96%	-10.48%	-20.96%	-16.54%	14.75%	-	-
Enterprise Value (EV) ¹	1,464	2,015	2,396	2,080	1,851	1,960	1,951	1,907
Change	-	37.57%	18.92%	-13.16%	-11.05%	5.92%	-0.46%	-2.27%
P/E	12x	8.94x	16.7x	18.3x	-14.6x	13.8x	9.68x	8.79x
PBR	1.07x	1.01x	0.91x	0.74x	0.69x	0.83x	0.81x	0.8x
PEG	-	0.2x	-0.3x	-0.7x	0x	-0x	0.2x	0.9x
Capitalization / Revenue	10.7x	7.51x	9.36x	8.05x	82.4x	7.84x	6.14x	5.68x
EV / Revenue	15.7x	11.7x	19.3x	18.3x	199x	17.5x	13.6x	12.3x
EV / EBITDA	18.4x	13.3x	22.4x	21.4x	-258x	16.6x	15.4x	13.2x
EV / EBIT	18.4x	13.3x	22.4x	21.4x	-258x	18.4x	15.7x	14.4x
EV / FCF	-3.38x	-3.05x	-5.45x	44.1x	-32.9x	16.1x	15.9x	13.7x
FCF Yield	-29.6%	-32.8%	-18.3%	2.27%	-3.04%	6.23%	6.29%	7.3%
Dividend per Share ²	0.0606	0.0618	0.0642	0.0674	0.0681	0.0687	0.069	0.0692
Rate of return	5.41%	5.44%	6.32%	8.19%	9.91%	8.43%	8.46%	8.49%
EPS ²	0.093	0.127	0.061	0.045	-0.047	0.0592	0.0842	0.0927
Distribution rate	65.2%	48.7%	105%	150%	-145%	116%	81.9%	74.6%
Net sales ¹	93.02	172.4	123.9	113.9	9.287	112	143	154.5
EBITDA ¹	79.64	151.9	106.7	97.38	-7.177	118	127	145
EBIT ¹	79.64	151.9	106.7	97.38	-7.177	106.3	124.2	132
Net income ¹	71.14	136.6	69.49	50.97	-52.42	75.4	87.43	101
Net Debt ¹	467.7	719.2	1,236	1,164	1,086	1,083	1,074	1,029
Reference price ²	1.1200	1.1350	1.0160	0.8230	0.6870	0.8150	0.8150	0.8150
Nbr of stocks (in thousands)	889,888	1,141,239	1,141,239	1,113,535	1,113,335	1,076,869	-	-
Announcement Date	28/02/22	27/02/23	06/03/24	06/03/25	05/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GREENCOAT RENEWABLES PLC	13.76x	17.5x	16.61x	8.43%	979M
GE VERNOVA INC.	24.4x	4.04x	28.16x	0.26%	204B
NEXTERA ENERGY	21.3x	9.44x	16.92x	2.86%	182B
IBERDROLA, S.A.	21.42x	4.51x	12.45x	3.23%	168B
ENEL S.P.A.	13.3x	1.92x	6.81x	5.34%	107B
CHINA YANGTZE POWER CO., LTD.	22.16x	12.03x	15.49x	3.2%	110B
SOUTHERN COMPANY	21.13x	5.97x	13.1x	3.29%	108B
DUKE ENERGY CORPORATION	18.85x	5.7x	11.48x	3.41%	99.63B
CONSTELLATION ENERGY CORPORATION	20.24x	3.04x	12.65x	0.68%	88.56B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.57x	5.16x	12.32x	3.04%	68.9B
Average	19.61x	6.93x	14.60x	3.37%	113.7B
Weighted average by Cap.	20.78x	5.87x	15.73x	2.65%