Market Closed -
Irish S.E.
16:55:00 30/04/2024 BST
|
Pre-market
07:38:07
|
0.855
EUR
|
-0.35%
|
|
0.844
|
-1.29%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
747.3
|
863.5
|
996.7
|
1,295
|
1,159
|
975.8
|
-
|
-
|
Enterprise Value (EV)
1 |
947.3
|
1,058
|
1,464
|
2,015
|
2,396
|
2,358
|
2,385
|
2,949
|
P/E ratio
|
34.2
x
|
52.7
x
|
12
x
|
8.94
x
|
16.7
x
|
8.53
x
|
8.6
x
|
7.18
x
|
Yield
|
5.09%
|
5.2%
|
5.41%
|
5.44%
|
6.32%
|
7.95%
|
8.16%
|
8.71%
|
Capitalization / Revenue
|
25.4
x
|
32.6
x
|
10.7
x
|
7.51
x
|
9.36
x
|
5.86
x
|
5.56
x
|
4.59
x
|
EV / Revenue
|
32.1
x
|
40
x
|
15.7
x
|
11.7
x
|
19.3
x
|
14.2
x
|
13.6
x
|
13.9
x
|
EV / EBITDA
|
-
|
-
|
18.4
x
|
13.3
x
|
22.4
x
|
19.4
x
|
19.4
x
|
-
|
EV / FCF
|
62
x
|
-10.1
x
|
-3.38
x
|
-3.05
x
|
-5.45
x
|
26.1
x
|
19.6
x
|
18.3
x
|
FCF Yield
|
1.61%
|
-9.95%
|
-29.6%
|
-32.8%
|
-18.3%
|
3.83%
|
5.11%
|
5.45%
|
Price to Book
|
1.15
x
|
1.15
x
|
1.07
x
|
1.01
x
|
0.91
x
|
0.76
x
|
0.74
x
|
0.79
x
|
Nbr of stocks (in thousands)
|
630,619
|
741,239
|
889,888
|
1,141,239
|
1,141,239
|
1,141,239
|
-
|
-
|
Reference price
2 |
1.185
|
1.165
|
1.120
|
1.135
|
1.016
|
0.8550
|
0.8550
|
0.8550
|
Announcement Date
|
02/03/20
|
01/03/21
|
28/02/22
|
27/02/23
|
06/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
29.48
|
26.47
|
93.02
|
172.4
|
123.9
|
166.5
|
175.4
|
212.7
|
EBITDA
1 |
-
|
-
|
79.64
|
151.9
|
106.7
|
121.3
|
123
|
-
|
EBIT
1 |
24.36
|
19.51
|
79.64
|
151.9
|
106.7
|
152.1
|
155.2
|
191
|
Operating Margin
|
82.64%
|
73.72%
|
85.61%
|
88.07%
|
86.18%
|
91.37%
|
88.46%
|
89.77%
|
Earnings before Tax (EBT)
1 |
18.33
|
14.07
|
71.14
|
136.6
|
73.01
|
136
|
122.2
|
137.6
|
Net income
1 |
17.1
|
14.07
|
71.14
|
136.6
|
69.49
|
110.3
|
113.6
|
135.6
|
Net margin
|
58.01%
|
53.15%
|
76.48%
|
79.21%
|
56.1%
|
66.26%
|
64.79%
|
63.75%
|
EPS
2 |
0.0346
|
0.0221
|
0.0930
|
0.1270
|
0.0610
|
0.1002
|
0.0994
|
0.1190
|
Free Cash Flow
1 |
15.27
|
-105.2
|
-433.6
|
-660.9
|
-439.2
|
90.35
|
121.9
|
160.8
|
FCF margin
|
51.8%
|
-397.56%
|
-466.1%
|
-383.29%
|
-354.59%
|
54.27%
|
69.5%
|
75.6%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
74.48%
|
99.07%
|
-
|
FCF Conversion (Net income)
|
89.31%
|
-
|
-
|
-
|
-
|
81.91%
|
107.26%
|
118.58%
|
Dividend per Share
2 |
0.0603
|
0.0606
|
0.0606
|
0.0618
|
0.0642
|
0.0680
|
0.0698
|
0.0745
|
Announcement Date
|
02/03/20
|
01/03/21
|
28/02/22
|
27/02/23
|
06/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2023 S1
|
2023 Q4
|
2023 S2
|
---|
Net sales
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
22.72
|
-
|
-
|
-
|
Net income
|
22.72
|
45.25
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
0.0306
|
0.0397
|
-
|
-
|
Dividend per Share
1 |
-
|
-
|
0.0160
|
0.0321
|
Announcement Date
|
13/09/21
|
18/09/23
|
06/03/24
|
06/03/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
200
|
194
|
468
|
719
|
1,236
|
1,382
|
1,410
|
1,974
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
5.872
x
|
4.736
x
|
11.58
x
|
11.4
x
|
11.46
x
|
-
|
Free Cash Flow
1 |
15.3
|
-105
|
-434
|
-661
|
-439
|
90.4
|
122
|
161
|
ROE (net income / shareholders' equity)
|
3.28%
|
2.01%
|
8.45%
|
12.3%
|
5.42%
|
8.6%
|
8.57%
|
13.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
1.030
|
1.010
|
1.050
|
1.120
|
1.120
|
1.130
|
1.150
|
1.090
|
Cash Flow per Share
2 |
-
|
0.0300
|
-
|
0.0900
|
0.1100
|
0.1000
|
0.0700
|
-
|
Capex
1 |
-
|
124
|
450
|
763
|
567
|
231
|
197
|
55
|
Capex / Sales
|
-
|
467.17%
|
483.37%
|
442.35%
|
457.41%
|
138.76%
|
112.03%
|
25.86%
|
Announcement Date
|
02/03/20
|
01/03/21
|
28/02/22
|
27/02/23
|
06/03/24
|
-
|
-
|
-
|
Last Close Price
0.855
EUR Average target price
1.19
EUR Spread / Average Target +39.18% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.85% | 1.04B | | +7.32% | 18.54B | | -6.08% | 15.05B | | -3.32% | 2.4B | | +14.72% | 2.29B | | -14.13% | 2.16B | | -.--% | 1.38B | | -.--% | 1.22B | | -10.66% | 1.22B | | +3.43% | 1.19B |
Wind Electric Utilities
|