Valuation Glencore plc Johannesburg S.E.

Stocks

End-of-day quote Johannesburg S.E. 30/09/2026			5-day change	1st Jan Change
120.94 ^ZAR	+0.22%		+1.50%	+32.68%

02:05pm	Tech Bets the Economy Can Take It
07:08am	Markets withstand September's surge in yields

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	66,484	84,943	73,181	53,787	64,096	86,511	-	-
Change	-	27.77%	-13.85%	-26.5%	19.17%	34.97%	-	-
Enterprise Value (EV) ¹	97,884	111,797	103,497	90,192	103,501	122,749	119,621	116,342
Change	-	14.21%	-7.42%	-12.86%	14.76%	18.6%	-2.55%	-2.74%
P/E	13.4x	5x	17.7x	-34x	182x	11.7x	12x	11.8x
PBR	1.82x	1.89x	1.69x	1.2x	1.68x	2.12x	1.99x	1.83x
PEG	-	0x	-0.2x	0x	-1x	0x	-5.53x	11.7x
Capitalization / Revenue	0.33x	0.33x	0.34x	0.23x	0.26x	0.26x	0.3x	0.3x
EV / Revenue	0.48x	0.44x	0.48x	0.39x	0.42x	0.37x	0.41x	0.41x
EV / EBITDA	4.59x	3.28x	6.05x	6.28x	7.67x	6x	5.71x	5.6x
EV / EBIT	6.75x	4.19x	9.96x	13x	17.3x	8.96x	8.94x	9.09x
EV / FCF	18.7x	11.8x	15.8x	20.3x	-357x	20.5x	14.6x	17x
FCF Yield	5.36%	8.48%	6.33%	4.93%	-0.28%	4.88%	6.84%	5.87%
Dividend per Share ²	0.26	0.44	0.13	0.1	0.1	0.2549	0.2539	0.2703
Rate of return	5.12%	6.61%	2.16%	2.26%	1.83%	3.46%	3.44%	3.67%
EPS ²	0.38	1.33	0.34	-0.13	0.03	0.6303	0.6166	0.6228
Distribution rate	68.4%	33.1%	38.2%	-76.9%	333%	40.4%	41.2%	43.4%
Net sales ¹	203,751	255,984	217,829	230,944	247,535	327,706	288,417	284,614
EBITDA ¹	21,323	34,060	17,102	14,358	13,500	20,452	20,934	20,769
EBIT ¹	14,495	26,657	10,392	6,938	5,978	13,700	13,375	12,806
Net income ¹	4,974	17,320	4,280	-1,634	400	7,472	7,323	7,288
Net Debt ¹	31,400	26,854	30,316	36,405	39,405	36,239	33,110	29,831
Reference price ²	5.077	6.656	6.013	4.424	5.472	7.371	7.371	7.371
Nbr of stocks (in thousands)	13,094,998	12,762,238	12,169,709	12,157,132	11,713,994	11,736,770	-	-
Announcement Date	15/02/22	15/02/23	21/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHP GROUP LIMITED	16.47x	3.89x	7.03x	3.58%	215B
RIO TINTO PLC	11.22x	2.77x	6.05x	5.25%	161B
GRUPO MÉXICO, S.A.B. DE C.V.	14.85x	4.27x	7.04x	3.21%	98.27B
GLENCORE PLC	11.78x	0.38x	6.02x	3.46%	86.51B
SAUDI ARABIAN MINING COMPANY (MAADEN)	25.37x	6.24x	16.25x	-.--%	62.7B
ANGLO AMERICAN PLC	51.66x	3.18x	7.79x	2.27%	57.75B
TECK RESOURCES LIMITED	15.73x	3.2x	6.3x	0.58%	32.38B
FRESNILLO PLC	12.35x	3.92x	6.04x	5.05%	26.69B
HINDUSTAN ZINC LIMITED	12.65x	4.56x	8.01x	3.92%	24.91B
Average	19.12x	3.60x	7.84x	3.04%	85.06B
Weighted average by Cap.	17.71x	3.44x	7.49x	3.42%