|
End-of-day quote
Johannesburg S.E.
30/09/2026
|
5-day change | 1st Jan Change | ||
| 120.94 ZAR | +0.22% |
|
+1.50% | +32.68% |
| 07:08am | Markets withstand September's surge in yields |  |
| 09-30 | Materials Shares Fell in Mixed Day for Metals -- Materials Roundup | DJ |
Company Valuation: Glencore plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 66,484 | 84,943 | 73,181 | 53,787 | 64,096 | 86,511 | - | - |
| Change | - | 27.77% | -13.85% | -26.5% | 19.17% | 34.97% | - | - |
| Enterprise Value (EV) 1 | 97,884 | 111,797 | 103,497 | 90,192 | 103,501 | 122,749 | 119,621 | 116,342 |
| Change | - | 14.21% | -7.42% | -12.86% | 14.76% | 18.6% | -2.55% | -2.74% |
| P/E | 13.4x | 5x | 17.7x | -34x | 182x | 11.8x | 12x | 11.8x |
| PBR | 1.82x | 1.89x | 1.69x | 1.2x | 1.68x | 2.12x | 1.99x | 1.83x |
| PEG | - | 0x | -0.2x | 0x | -1x | 0x | -7.37x | 10.37x |
| Capitalization / Revenue | 0.33x | 0.33x | 0.34x | 0.23x | 0.26x | 0.27x | 0.3x | 0.3x |
| EV / Revenue | 0.48x | 0.44x | 0.48x | 0.39x | 0.42x | 0.38x | 0.42x | 0.41x |
| EV / EBITDA | 4.59x | 3.28x | 6.05x | 6.28x | 7.67x | 6.02x | 5.72x | 5.6x |
| EV / EBIT | 6.75x | 4.19x | 9.96x | 13x | 17.3x | 9.01x | 8.96x | 9.09x |
| EV / FCF | 18.7x | 11.8x | 15.8x | 20.3x | -357x | 20.5x | 14.6x | 17x |
| FCF Yield | 5.36% | 8.48% | 6.33% | 4.93% | -0.28% | 4.88% | 6.84% | 5.87% |
| Dividend per Share 2 | 0.26 | 0.44 | 0.13 | 0.1 | 0.1 | 0.2549 | 0.2509 | 0.2703 |
| Rate of return | 5.12% | 6.61% | 2.16% | 2.26% | 1.83% | 3.46% | 3.4% | 3.67% |
| EPS 2 | 0.38 | 1.33 | 0.34 | -0.13 | 0.03 | 0.626 | 0.6158 | 0.6228 |
| Distribution rate | 68.4% | 33.1% | 38.2% | -76.9% | 333% | 40.7% | 40.7% | 43.4% |
| Net sales 1 | 203,751 | 255,984 | 217,829 | 230,944 | 247,535 | 326,431 | 287,360 | 284,614 |
| EBITDA 1 | 21,323 | 34,060 | 17,102 | 14,358 | 13,500 | 20,401 | 20,915 | 20,769 |
| EBIT 1 | 14,495 | 26,657 | 10,392 | 6,938 | 5,978 | 13,620 | 13,352 | 12,806 |
| Net income 1 | 4,974 | 17,320 | 4,280 | -1,634 | 400 | 7,421 | 7,311 | 7,288 |
| Net Debt 1 | 31,400 | 26,854 | 30,316 | 36,405 | 39,405 | 36,239 | 33,110 | 29,831 |
| Reference price 2 | 5.077 | 6.656 | 6.013 | 4.424 | 5.472 | 7.371 | 7.371 | 7.371 |
| Nbr of stocks (in thousands) | 13,094,998 | 12,762,238 | 12,169,709 | 12,157,132 | 11,713,994 | 11,736,770 | - | - |
| Announcement Date | 15/02/22 | 15/02/23 | 21/02/24 | 19/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.47x | 3.89x | 7.03x | 3.58% | 215B | |
| 11.22x | 2.77x | 6.05x | 5.25% | 161B | |
| 14.85x | 4.27x | 7.04x | 3.21% | 98.27B | |
| 11.78x | 0.38x | 6.02x | 3.46% | 86.51B | |
| 25.37x | 6.24x | 16.25x | -.--% | 62.7B | |
| 51.66x | 3.18x | 7.79x | 2.27% | 57.75B | |
| 15.73x | 3.2x | 6.3x | 0.58% | 32.38B | |
| 12.35x | 3.92x | 6.04x | 5.05% | 26.69B | |
| 12.65x | 4.56x | 8.01x | 3.92% | 24.91B | |
| Average | 19.12x | 3.60x | 7.84x | 3.04% | 85.06B | |
| Weighted average by Cap. | 17.71x | 3.44x | 7.49x | 3.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GLEN Stock
- GLN Stock
- Valuation Glencore plc
Select your edition
All financial news and data tailored to specific country editions
