Stock 6151 GINAR TECHNOLOGY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ginar Technology Co.,Ltd.

Equities

6151

TW0006151004

Commodity Chemicals

End-of-day quote Taipei Exchange
Other stock markets
 23:00:00 02/05/2024 BST 		5-day change 1st Jan Change
26.65 TWD +0.38% Intraday chart for Ginar Technology Co.,Ltd. +1.91% -0.93%
03-28 Ginar Technology Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Ginar Technology Co.,Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,120 1,113 1,323 2,045 1,456 1,486
Enterprise Value (EV) 1 1,573 1,090 1,356 2,210 1,567 1,558
P/E ratio 14.3 x 15.3 x 11.4 x 9.23 x 14.2 x 17.5 x
Yield 6.28% 4.96% 7.52% 8.11% 7.59% 5.58%
Capitalization / Revenue 0.58 x 0.66 x 0.81 x 0.83 x 0.86 x 0.95 x
EV / Revenue 0.82 x 0.65 x 0.83 x 0.9 x 0.92 x 1 x
EV / EBITDA 9.17 x 7.57 x 7.34 x 6.85 x 8.72 x 10.5 x
EV / FCF -12.2 x 2.06 x -515 x -66.9 x 8.73 x 11.3 x
FCF Yield -8.21% 48.6% -0.19% -1.5% 11.5% 8.84%
Price to Book 1.24 x 1.23 x 1.37 x 1.89 x 1.39 x 1.48 x
Nbr of stocks (in thousands) 54,102 55,257 55,257 55,257 55,257 55,257
Reference price 2 20.70 20.15 23.95 37.00 26.35 26.90
Announcement Date 01/04/19 31/03/20 30/03/21 29/03/22 24/03/23 28/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,916 1,675 1,641 2,459 1,702 1,558
EBITDA 1 171.6 143.9 184.7 322.5 179.7 149
EBIT 1 110.2 81.58 132.7 276.3 128.4 92.65
Operating Margin 5.75% 4.87% 8.08% 11.24% 7.54% 5.95%
Earnings before Tax (EBT) 1 107.3 88.8 145 286.2 135.1 104.7
Net income 1 80.58 73.3 116.6 223.2 103.3 85.38
Net margin 4.21% 4.38% 7.1% 9.08% 6.07% 5.48%
EPS 2 1.450 1.320 2.100 4.010 1.860 1.540
Free Cash Flow 1 -129.1 530 -2.631 -33.05 179.6 137.8
FCF margin -6.74% 31.65% -0.16% -1.34% 10.56% 8.84%
FCF Conversion (EBITDA) - 368.28% - - 99.98% 92.46%
FCF Conversion (Net income) - 723.03% - - 173.83% 161.38%
Dividend per Share 2 1.300 1.000 1.800 3.000 2.000 1.500
Announcement Date 01/04/19 31/03/20 30/03/21 29/03/22 24/03/23 28/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 453 - 32.5 165 111 71.6
Net Cash position 1 - 23.7 - - - -
Leverage (Debt/EBITDA) 2.638 x - 0.1761 x 0.5127 x 0.6203 x 0.4802 x
Free Cash Flow 1 -129 530 -2.63 -33 180 138
ROE (net income / shareholders' equity) 8.55% 8.01% 12.4% 21.8% 9.72% 8.34%
ROA (Net income/ Total Assets) 3.79% 3.26% 5.49% 9.9% 4.56% 3.46%
Assets 1 2,124 2,249 2,121 2,255 2,266 2,466
Book Value Per Share 2 16.70 16.40 17.50 19.60 18.90 18.10
Cash Flow per Share 2 0.5800 0.7200 0.4500 0.8600 1.730 2.650
Capex 1 44.1 14 84.1 143 62.2 36.6
Capex / Sales 2.3% 0.84% 5.12% 5.82% 3.66% 2.35%
Announcement Date 01/04/19 31/03/20 30/03/21 29/03/22 24/03/23 28/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Plastics

1st Jan change Capi.
GINAR TECHNOLOGY CO.,LTD. Stock Ginar Technology Co.,Ltd.
-0.93% 45.61M
DOW INC. Stock Dow Inc.
+3.99% 40.11B
LG CHEM, LTD. Stock LG Chem, Ltd.
-19.14% 22.51B
FORMOSA PLASTICS CORPORATION Stock Formosa Plastics Corporation
-13.76% 13.47B
FORMOSA CHEMICALS & FIBRE CORPORATION Stock Formosa Chemicals & Fibre Corporation
-9.95% 10.16B
COVESTRO AG Stock Covestro AG
-9.98% 9.64B
THE SUPREME INDUSTRIES LIMITED Stock The Supreme Industries Limited
+9.13% 7.55B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD. Stock Hangzhou First Applied Material Co., Ltd.
+12.15% 7B
YUNNAN ENERGY NEW MATERIAL CO., LTD. Stock Yunnan Energy New Material Co., Ltd.
-26.77% 5.56B
LOTTE CHEMICAL CORPORATION Stock Lotte Chemical Corporation
-29.24% 3.37B
Plastics
  1. Stock Market
  2. Equities
  3. 6151 Stock
  4. Financials Ginar Technology Co.,Ltd.