Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
15.42 USD | +1.19% | +1.11% | +5.98% |
Valuation
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 169.9 | 220.1 | 231.1 | 227.3 | 168.5 | 148 |
Enterprise Value (EV) 1 | 277.8 | 328 | 339 | 345.8 | 287 | 266.5 |
P/E ratio | -14.9 x | 5.52 x | 13.3 x | 13.5 x | -4.61 x | 70.6 x |
Yield | 8.45% | 6.24% | 6.34% | 6.93% | 8.89% | 7.7% |
Capitalization / Revenue | 9.07 x | 11.5 x | 12.1 x | 12 x | 8.56 x | 7.35 x |
EV / Revenue | 14.8 x | 17.2 x | 17.8 x | 18.2 x | 14.6 x | 13.2 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 32 x | 42.6 x | 37 x | 37 x | 31.2 x | 37.3 x |
FCF Yield | 3.13% | 2.35% | 2.7% | 2.7% | 3.2% | 2.68% |
Price to Book | 0.89 x | 1.02 x | 1.05 x | 1.02 x | 0.94 x | 0.87 x |
Nbr of stocks (in thousands) | 9,958 | 9,958 | 9,986 | 10,047 | 10,409 | 10,409 |
Reference price 2 | 17.06 | 22.10 | 23.14 | 22.62 | 16.19 | 14.22 |
Announcement Date | 29/01/19 | 29/01/20 | 29/01/21 | 04/02/22 | 01/02/23 | 02/02/24 |
Income Statement Evolution (Annual data)
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 18.73 | 19.12 | 19.04 | 18.99 | 19.69 | 20.14 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 16.2 | 16.53 | 16.48 | 16.23 | 17.08 | 17.71 |
Operating Margin | 86.49% | 86.45% | 86.56% | 85.47% | 86.76% | 87.95% |
Earnings before Tax (EBT) 1 | -11.42 | 39.92 | 17.4 | 17.42 | -36.74 | 2.106 |
Net income 1 | -11.42 | 39.92 | 17.4 | 17.42 | -36.74 | 2.106 |
Net margin | -60.99% | 208.84% | 91.36% | 91.72% | -186.56% | 10.46% |
EPS 2 | -1.147 | 4.002 | 1.736 | 1.676 | -3.513 | 0.2014 |
Free Cash Flow 1 | 8.687 | 7.696 | 9.161 | 9.341 | 9.186 | 7.136 |
FCF margin | 46.37% | 40.26% | 48.1% | 49.18% | 46.65% | 35.43% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 19.28% | 52.65% | 53.62% | - | 338.84% |
Dividend per Share 2 | 1.442 | 1.380 | 1.466 | 1.566 | 1.438 | 1.094 |
Announcement Date | 29/01/19 | 29/01/20 | 29/01/21 | 04/02/22 | 01/02/23 | 02/02/24 |
Balance Sheet Analysis
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 108 | 108 | 108 | 119 | 119 | 119 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 8.69 | 7.7 | 9.16 | 9.34 | 9.19 | 7.14 |
ROE (net income / shareholders' equity) | -5.63% | 19.6% | 7.97% | 7.73% | -17.9% | 1.2% |
ROA (Net income/ Total Assets) | 3.24% | 3.31% | 3.15% | 2.99% | 3.29% | 3.76% |
Assets 1 | -352.3 | 1,207 | 552.1 | 582.3 | -1,116 | 56.07 |
Book Value Per Share 2 | 19.10 | 21.70 | 22.00 | 22.20 | 17.20 | 16.30 |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 29/01/19 | 29/01/20 | 29/01/21 | 04/02/22 | 01/02/23 | 02/02/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+5.91% | 159M | |
+6.02% | 12.91B | |
+10.99% | 9.59B | |
+0.50% | 5.64B | |
+6.19% | 5.38B | |
+6.27% | 5.21B | |
+23.21% | 4.69B | |
+20.73% | 4.53B | |
+2.49% | 4.07B | |
+6.69% | 3.87B |
- Stock Market
- Equities
- FLC Stock
- Financials Flaherty & Crumrine Total Return Fund Inc.