|
End-of-day quote
Taiwan S.E.
24/09/2026
|
5-day change | 1st Jan Change | ||
| 16.35 TWD | -1.80% |
|
-5.22% | -16.37% |
Company Valuation: Federal Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 9,054 | 13,259 | 9,191 | 9,054 | 8,709 | 8,985 |
| Change | - | 46.45% | -30.68% | -1.5% | -3.81% | 3.17% |
| Enterprise Value (EV) 1 | 12,213 | 17,080 | 13,049 | 12,333 | 12,414 | 6,124 |
| Change | - | 39.86% | -23.6% | -5.49% | 0.66% | -50.67% |
| P/E | 81.2x | -5.64x | -6.78x | -5.24x | -18.7x | 3.11x |
| PBR | 1.2x | 2.5x | 2.31x | 1.26x | 1.29x | 0.93x |
| PEG | - | 0x | 0.2x | -0.2x | 0.3x | -0x |
| Capitalization / Revenue | 1.59x | 8.49x | 5.69x | 18.9x | 32.6x | 33.8x |
| EV / Revenue | 2.14x | 10.9x | 8.08x | 25.8x | 46.4x | 23x |
| EV / EBITDA | 15.8x | -12.7x | -42x | -17x | -1,038x | -41.5x |
| EV / EBIT | 45.3x | -9.24x | -17.9x | -11.5x | -54.9x | -26.8x |
| EV / FCF | 29.6x | -7.49x | 119x | 5.02x | -147x | -18.5x |
| FCF Yield | 3.37% | -13.4% | 0.84% | 19.9% | -0.68% | -5.41% |
| Dividend per Share 2 | 0.02 | - | - | - | - | - |
| Rate of return | 0.1% | - | - | - | - | - |
| EPS 2 | 0.2426 | -5.113 | -2.951 | -3.763 | -1.012 | 6.277 |
| Distribution rate | 8.25% | - | - | - | - | - |
| Net sales 1 | 5,705 | 1,561 | 1,616 | 478.4 | 267.4 | 265.9 |
| EBITDA 1 | 772.3 | -1,340 | -310.7 | -725.2 | -11.96 | -147.7 |
| EBIT 1 | 269.3 | -1,848 | -728.8 | -1,077 | -226.2 | -228.9 |
| Net income 1 | 111.5 | -2,350 | -1,356 | -1,729 | -465.2 | 2,885 |
| Net Debt 1 | 3,159 | 3,821 | 3,858 | 3,279 | 3,705 | -2,861 |
| Reference price 2 | 19.70 | 28.85 | 20.00 | 19.70 | 18.95 | 19.55 |
| Nbr of stocks (in thousands) | 459,574 | 459,574 | 459,573 | 459,573 | 459,573 | 459,573 |
| Announcement Date | 31/03/21 | 31/03/22 | 31/03/23 | 01/04/24 | 25/03/25 | 30/03/26 |
1TWD in Million2TWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 236M | |
| 14.08x | 1.21x | 5.26x | 4.08% | 8.01B | |
| 23.83x | 1.56x | 11.83x | 0.19% | 5.49B | |
| 5.32x | 0.47x | 2.93x | 5.48% | 5.15B | |
| 26.7x | 3.35x | 15.93x | 0.85% | 4.4B | |
| 21.5x | 1.19x | 7.73x | 3.72% | 3.07B | |
| 15.16x | 0.89x | 7.1x | 1.59% | 2.65B | |
| 28.53x | 0.97x | 8.62x | 0.96% | 2.27B | |
| 11.97x | - | - | 2.24% | 2B | |
| 10.5x | - | - | - | 1.46B | |
| Average | 17.51x | 1.38x | 8.49x | 2.39% | 3.47B | |
| Weighted average by Cap. | 17.36x | 1.41x | 8.20x | 2.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2102 Stock
- Valuation Federal Corporation
Select your edition
All financial news and data tailored to specific country editions
