Valuation Fabrinet

Stocks

Real-time Estimate Cboe BZX 16:37:23 21/08/2026 BST			5-day change	1st Jan Change
429.16 ^USD	-3.53%		-25.02%	-6.09%

08-18	Fabrinet Presents at Rosenblatt's 6th Annual Technology Summit: The Age of AI (Part II), Aug-18-2026 01:00 PM
08-18	Top Midday Decliners	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	3,061	4,511	8,796	10,711	18,803	15,942	-	-
Change	-	47.36%	95%	21.78%	75.55%	-15.22%	-	-
Enterprise Value (EV) ¹	2,890	4,291	8,386	10,404	18,803	15,440	15,180	14,775
Change	-	48.49%	95.4%	24.07%	80.72%	-17.89%	-1.68%	-2.67%
P/E	15.5x	-	30x	32.6x	40.2x	25.7x	21.4x	16.5x
PBR	2.45x	3.06x	5.04x	5.39x	-	5.36x	4.39x	3.58x
PEG	-	-	-	2.5x	1x	0.8x	1.1x	0.6x
Capitalization / Revenue	1.35x	1.71x	3.05x	3.13x	4.05x	2.61x	2.18x	1.69x
EV / Revenue	1.28x	1.62x	2.91x	3.04x	4.05x	2.53x	2.08x	1.57x
EV / EBITDA	10.6x	13.2x	23.6x	25.1x	33.1x	19.7x	15.8x	12.1x
EV / EBIT	12.3x	15.3x	27.4x	28.8x	37.6x	22.8x	18.5x	13.8x
EV / FCF	83.4x	28.2x	22.9x	50.2x	-	40.5x	27.8x	22.5x
FCF Yield	1.2%	3.54%	4.36%	1.99%	-	2.47%	3.59%	4.44%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5.36	-	8.1	9.17	13.05	17.3	20.76	26.89
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,262	2,645	2,883	3,419	4,641	6,103	7,308	9,410
EBITDA ¹	272.9	324.7	355	414.1	568.4	782.3	963	1,217
EBIT ¹	234.1	280.9	306	360.7	500.1	676.6	821.1	1,074
Net income ¹	-	-	296.2	332.5	473	628.8	754.2	942
Net Debt ¹	-170.8	-219.2	-410	-306.4	-	-502.3	-761.5	-1,167
Reference price ²	83.21	124.27	243.34	298.93	524.79	444.87	444.87	444.87
Nbr of stocks (in thousands)	36,785	36,297	36,145	35,831	35,830	35,835	-	-
Announcement Date	15/08/22	21/08/23	19/08/24	18/08/25	17/08/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FABRINET	25.71x	2.53x	19.74x	-.--%	15.94B
AMPHENOL CORPORATION	30.34x	5.64x	17.26x	0.66%	189B
HON HAI PRECISION INDUSTRY CO., LTD.	13.23x	0.3x	6.67x	3.8%	108B
EOPTOLINK TECHNOLOGY INC., LTD.	26.17x	10.48x	21.88x	0.44%	85.82B
MURATA MANUFACTURING CO., LTD.	37.27x	6x	19.46x	0.97%	82.61B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	68.15x	7.15x	33.49x	0.21%	73.84B
LUXSHARE PRECISION INDUSTRY CO., LTD.	18.65x	1.09x	12.16x	0.64%	61.12B
COHERENT CORP.	39.02x	5.49x	20.78x	0.01%	56.8B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	68.18x	30.67x	68.17x	0.39%	44.8B
YAGEO CORPORATION	29x	6.66x	20.37x	1.44%	36.16B
Average	35.57x	7.60x	24.00x	0.86%	75.41B
Weighted average by Cap.	33.67x	6.70x	21.18x	1.03%