|
Market Closed -
NYSE
21:00:02 10/09/2026 BST
|
After hours 01:00:00 | |||
| 403.95 USD | -3.42% |
|
409.51 | +1.38% |
| 08-18 | Fabrinet Presents at Rosenblatt's 6th Annual Technology Summit: The Age of AI (Part II), Aug-18-2026 01:00 PM | |
| 08-18 | Top Midday Decliners | MT |
Company Valuation: Fabrinet
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,061 | 4,511 | 8,796 | 10,711 | 18,803 | 14,475 | - | - |
| Change | - | 47.36% | 95% | 21.78% | 75.55% | -23.02% | - | - |
| Enterprise Value (EV) 1 | 2,890 | 4,291 | 8,386 | 10,404 | 18,456 | 13,973 | 13,714 | 13,308 |
| Change | - | 48.49% | 95.4% | 24.07% | 77.39% | -24.29% | -1.86% | -2.96% |
| P/E | 15.5x | - | 30x | 32.6x | 40.2x | 23.3x | 19.5x | 15x |
| PBR | 2.45x | 3.06x | 5.04x | 5.39x | 7.66x | 4.87x | 3.99x | 3.25x |
| PEG | - | - | - | 2.5x | 1x | 0.7x | 1x | 0.5x |
| Capitalization / Revenue | 1.35x | 1.71x | 3.05x | 3.13x | 4.05x | 2.37x | 1.98x | 1.54x |
| EV / Revenue | 1.28x | 1.62x | 2.91x | 3.04x | 3.98x | 2.29x | 1.88x | 1.41x |
| EV / EBITDA | 10.6x | 13.2x | 23.6x | 25.1x | 32.5x | 17.9x | 14.2x | 10.9x |
| EV / EBIT | 12.3x | 15.3x | 27.4x | 28.8x | 36.9x | 20.7x | 16.7x | 12.4x |
| EV / FCF | 83.4x | 28.2x | 22.9x | 50.2x | 4,371x | 36.6x | 25.1x | 20.3x |
| FCF Yield | 1.2% | 3.54% | 4.36% | 1.99% | 0.02% | 2.73% | 3.98% | 4.93% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.36 | - | 8.1 | 9.17 | 13.05 | 17.3 | 20.76 | 26.89 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,262 | 2,645 | 2,883 | 3,419 | 4,641 | 6,103 | 7,308 | 9,410 |
| EBITDA 1 | 272.9 | 324.7 | 355 | 414.1 | 568.4 | 782.3 | 963 | 1,217 |
| EBIT 1 | 234.1 | 280.9 | 306 | 360.7 | 500.1 | 676.6 | 821.1 | 1,074 |
| Net income 1 | - | - | 296.2 | 332.5 | 473 | 628.8 | 754.2 | 942 |
| Net Debt 1 | -170.8 | -219.2 | -410 | -306.4 | -346.7 | -502.3 | -761.5 | -1,167 |
| Reference price 2 | 83.21 | 124.27 | 243.34 | 298.93 | 524.79 | 403.95 | 403.95 | 403.95 |
| Nbr of stocks (in thousands) | 36,785 | 36,297 | 36,145 | 35,831 | 35,830 | 35,835 | - | - |
| Announcement Date | 15/08/22 | 21/08/23 | 19/08/24 | 18/08/25 | 17/08/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.34x | 2.29x | 17.86x | -.--% | 14.48B | |
| 31.54x | 5.88x | 17.98x | 0.71% | 198B | |
| 13.47x | 0.31x | 6.78x | 3.73% | 111B | |
| 26.75x | 9.62x | 19.52x | 0.47% | 85.36B | |
| 38.02x | 6.15x | 20.04x | 0.93% | 88.93B | |
| 68x | 7.19x | 33.58x | 0.21% | 76.69B | |
| 19.51x | 1.15x | 13.24x | 0.68% | 65.57B | |
| 39.6x | 5.56x | 20.95x | 0.01% | 57.41B | |
| 18.65x | 3.17x | 12.05x | 1.43% | 59.24B | |
| 64.03x | 29.36x | 66.59x | 0.4% | 43.72B | |
| Average | 34.29x | 7.07x | 22.86x | 0.86% | 80.05B | |
| Weighted average by Cap. | 33.00x | 6.27x | 20.35x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FN Stock
- Valuation Fabrinet
Select your edition
All financial news and data tailored to specific country editions
