Valuation Fabrinet

Stocks

Market Closed - NYSE Other stock markets 21:00:03 30/07/2026 BST			After hours 21:21:47
439.33 ^USD	+5.99%		440.02	+0.16%

06-29	Fabrinet(NYSE:FN) dropped from Russell 2500 Growth Benchmark	CI
06-29	Fabrinet(NYSE:FN) dropped from Russell 2000 Index	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,515	3,056	4,586	8,914	10,592	14,851	-	-
Change	-	-13.06%	50.08%	94.37%	18.83%	40.21%	-	-
Enterprise Value (EV) ¹	3,251	2,885	4,367	8,504	10,286	14,408	14,186	13,884
Change	-	-11.26%	51.37%	94.74%	20.95%	40.07%	-1.54%	-2.13%
P/E	24.1x	15.5x	-	30.4x	32.2x	32.4x	25x	20.9x
PBR	3.16x	2.44x	3.11x	5.11x	5.33x	6.18x	5.15x	4.28x
PEG	-	0.4x	-	-	2.4x	0.8x	0.8x	1.1x
Capitalization / Revenue	1.87x	1.35x	1.73x	3.09x	3.1x	3.23x	2.61x	2.15x
EV / Revenue	1.73x	1.28x	1.65x	2.95x	3.01x	3.13x	2.5x	2.01x
EV / EBITDA	15.2x	10.6x	13.4x	24x	24.8x	25.6x	19.8x	15.3x
EV / EBIT	18.3x	12.3x	15.5x	27.8x	28.5x	29.1x	22.5x	17.9x
EV / FCF	42.7x	83.2x	28.7x	23.3x	49.6x	83x	34.7x	25.2x
FCF Yield	2.34%	1.2%	3.48%	4.3%	2.02%	1.2%	2.88%	3.98%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	3.95	5.36	-	8.1	9.17	12.78	16.55	19.82
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,879	2,262	2,645	2,883	3,419	4,602	5,682	6,914
EBITDA ¹	214.1	272.9	324.7	355	414.1	563.6	718	909.2
EBIT ¹	177.8	234.1	280.9	306	360.7	494.3	630.4	776.5
Net income ¹	148.3	-	-	296.2	332.5	463.3	600.8	719.1
Net Debt ¹	-263.5	-170.8	-219.2	-410	-306.4	-443.6	-665.2	-967
Reference price ²	95.29	83.07	126.35	246.62	295.62	414.50	414.50	414.50
Nbr of stocks (in thousands)	36,884	36,785	36,297	36,145	35,831	35,830	-	-
Announcement Date	16/08/21	15/08/22	21/08/23	19/08/24	18/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FABRINET	32.43x	3.13x	25.56x	-.--%	14.85B
AMPHENOL CORPORATION	30.24x	5.58x	16.6x	0.68%	185B
HON HAI PRECISION INDUSTRY CO., LTD.	13.56x	0.29x	6.65x	3.75%	103B
EOPTOLINK TECHNOLOGY INC., LTD.	26.63x	10.46x	22.27x	0.46%	86.73B
LUXSHARE PRECISION INDUSTRY CO., LTD.	21.88x	1.25x	14.04x	0.51%	70.5B
MURATA MANUFACTURING CO., LTD.	33.61x	5.28x	17.18x	1.11%	69.22B
TE CONNECTIVITY PLC	18.86x	3.21x	12.18x	1.41%	59.91B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	56.53x	5.49x	26.69x	0.3%	52.27B
COHERENT CORP.	54.71x	6.61x	28.08x	0.02%	43.44B
CELESTICA INC.	28x	1.83x	19.81x	-.--%	37.65B
Average	31.65x	4.31x	18.91x	0.82%	72.21B
Weighted average by Cap.	29.30x	4.58x	17.08x	1.06%