Valuation Fabrinet

Equities

Market Closed - Nyse Other stock markets 21:00:02 12/05/2026 BST			5-day change	1st Jan Change
634.48 ^USD	-2.32%		-3.91%	+39.36%

05-05	It's kicking off, but they're still talking
05-05	Fabrinet Reports Earnings Results for the Third Quarter and Nine Months Ended March 27, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	3,515	3,056	4,586	8,914	10,592	22,733	-	-
Change	-	-13.06%	50.08%	94.37%	18.83%	114.62%	-	-
Enterprise Value (EV) ¹	3,251	2,885	4,367	8,504	10,286	22,285	22,061	21,755
Change	-	-11.26%	51.37%	94.74%	20.95%	116.66%	-1.01%	-1.38%
P/E ratio	24.1x	15.5x	-	30.4x	32.2x	49.7x	38.9x	32.3x
PBR	3.16x	2.44x	3.11x	5.11x	5.33x	9.47x	7.89x	6.55x
PEG	-	0.4x	-	-	2.4x	1.3x	1.4x	1.6x
Capitalization / Revenue	1.87x	1.35x	1.73x	3.09x	3.1x	4.94x	4.02x	3.31x
EV / Revenue	1.73x	1.28x	1.65x	2.95x	3.01x	4.85x	3.9x	3.17x
EV / EBITDA	15.2x	10.6x	13.4x	24x	24.8x	39.6x	30.7x	24x
EV / EBIT	18.3x	12.3x	15.5x	27.8x	28.5x	45.1x	35.1x	28.3x
EV / FCF	42.7x	83.2x	28.7x	23.3x	49.6x	125x	53.6x	39.2x
FCF Yield	2.34%	1.2%	3.48%	4.3%	2.02%	0.8%	1.87%	2.55%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	3.95	5.36	-	8.1	9.17	12.77	16.29	19.62
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,879	2,262	2,645	2,883	3,419	4,599	5,658	6,867
EBITDA ¹	214.1	272.9	324.7	355	414.1	563	718.7	904.9
EBIT ¹	177.8	234.1	280.9	306	360.7	494	627.9	769
Net income ¹	148.3	-	-	296.2	332.5	462.9	591.1	711.8
Net Debt ¹	-263.5	-170.8	-219.2	-410	-306.4	-448.3	-672.4	-977.8
Reference price ²	95.29	83.07	126.35	246.62	295.62	634.48	634.48	634.48
Nbr of stocks (in thousands)	36,884	36,785	36,297	36,145	35,831	35,830	-	-
Announcement Date	16/08/21	15/08/22	21/08/23	19/08/24	18/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FABRINET	50.86x	4.96x	40.54x	-.--%	23.27B
AMPHENOL CORPORATION	26.44x	4.85x	14.86x	0.83%	151B
HON HAI PRECISION INDUSTRY CO., LTD.	14.86x	0.31x	7.17x	3.49%	112B
EOPTOLINK TECHNOLOGY INC., LTD.	28.36x	10.99x	23.67x	0.35%	82.46B
LUXSHARE PRECISION INDUSTRY CO., LTD.	26.38x	1.44x	16.15x	0.42%	81.56B
MURATA MANUFACTURING CO., LTD.	49.87x	5.69x	23x	1.01%	69.09B
COHERENT CORP.	93.2x	10.99x	46.87x	0.01%	74.28B
TE CONNECTIVITY PLC	19.06x	3.27x	12.34x	1.44%	60.17B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	52.51x	4.82x	24.47x	0.3%	45.26B
CELESTICA INC.	41.48x	2.29x	25.34x	-.--%	43.91B
Average	40.30x	4.96x	23.44x	0.79%	74.28B
Weighted average by Cap.	36.40x	4.89x	20.58x	1.01%