Valuation Fabrinet

Stocks

Real-time Estimate Cboe BZX 20:59:50 12/10/2026 BST			5-day change	1st Jan Change
456.57 ^USD	-6.11%		+0.16%	-0.15%

08-18	Fabrinet Presents at Rosenblatt's 6th Annual Technology Summit: The Age of AI (Part II), Aug-18-2026 01:00 PM
08-18	Top Midday Decliners	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	3,061	4,511	8,796	10,711	18,803	17,426	-	-
Change	-	47.36%	95%	21.78%	75.55%	-7.32%	-	-
Enterprise Value (EV) ¹	2,890	4,291	8,386	10,404	18,456	16,923	16,664	16,259
Change	-	48.49%	95.4%	24.07%	77.39%	-8.31%	-1.53%	-2.43%
P/E	15.5x	-	30x	32.6x	40.2x	28.1x	23.4x	18.1x
PBR	2.45x	3.06x	5.04x	5.39x	7.66x	5.86x	4.8x	3.91x
PEG	-	-	-	2.5x	1x	0.9x	1.2x	0.6x
Capitalization / Revenue	1.35x	1.71x	3.05x	3.13x	4.05x	2.86x	2.38x	1.85x
EV / Revenue	1.28x	1.62x	2.91x	3.04x	3.98x	2.77x	2.28x	1.73x
EV / EBITDA	10.6x	13.2x	23.6x	25.1x	32.5x	21.6x	17.3x	13.4x
EV / EBIT	12.3x	15.3x	27.4x	28.8x	36.9x	25x	20.3x	15.1x
EV / FCF	83.4x	28.2x	22.9x	50.2x	4,371x	44.4x	30.6x	24.8x
FCF Yield	1.2%	3.54%	4.36%	1.99%	0.02%	2.25%	3.27%	4.03%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5.36	-	8.1	9.17	13.05	17.3	20.76	26.89
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,262	2,645	2,883	3,419	4,641	6,103	7,308	9,410
EBITDA ¹	272.9	324.7	355	414.1	568.4	782.3	963	1,217
EBIT ¹	234.1	280.9	306	360.7	500.1	676.6	821.1	1,074
Net income ¹	-	-	296.2	332.5	473	628.8	754.2	942
Net Debt ¹	-170.8	-219.2	-410	-306.4	-346.7	-502.3	-761.5	-1,167
Reference price ²	83.21	124.27	243.34	298.93	524.79	486.28	486.28	486.28
Nbr of stocks (in thousands)	36,785	36,297	36,145	35,831	35,830	35,835	-	-
Announcement Date	15/08/22	21/08/23	19/08/24	18/08/25	17/08/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FABRINET	28.1x	2.77x	21.63x	-.--%	17.43B
AMPHENOL CORPORATION	34.13x	6.36x	19.33x	0.63%	215B
CORNING INCORPORATED	58.29x	7.28x	24.92x	0.72%	135B
KEYENCE CORPORATION	34.47x	12.28x	22.39x	0.8%	123B
HON HAI PRECISION INDUSTRY CO., LTD.	13.36x	0.3x	6.72x	3.76%	109B
MURATA MANUFACTURING CO., LTD.	39.32x	6.45x	21.15x	0.88%	91.62B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	73.13x	7.9x	36.16x	0.19%	84.88B
EOPTOLINK TECHNOLOGY INC., LTD.	24.1x	8.64x	17.54x	0.53%	77.06B
TE CONNECTIVITY PLC	20.07x	3.38x	12.93x	1.33%	63.2B
COHERENT CORP.	42.23x	5.95x	22.43x	0.01%	61.56B
Average	36.72x	6.13x	20.52x	0.89%	97.85B
Weighted average by Cap.	37.76x	6.59x	20.39x	0.99%