Valuation Fabrinet

Equities

Market Closed - Nyse Other stock markets 21:00:02 13/09/2024 BST			5-day change	1st Jan Change
230.04 ^USD	+3.72%		+9.16%	+20.86%

09-06	Fabrinet Insider Sold Shares Worth $1,914,021, According to a Recent SEC Filing	MT
08-20	Sector Update: Tech Stocks Fall Tuesday Afternoon	MT

Fiscal Period: Juni	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	2,179	3,540	2,981	4,557	8,848	8,316	-	-
Change	-	62.41%	-15.79%	52.89%	94.16%	-6.01%	-	-
Enterprise Value (EV) ¹	2,006	3,276	2,810	4,338	8,438	7,861	7,748	7,504
Change	-	63.35%	-14.23%	54.38%	94.52%	-6.84%	-1.44%	-3.15%
P/E ratio	19.7x	24.3x	15.1x	-	30.2x	24.3x	20x	15.9x
PBR	2.25x	3.18x	2.38x	3.09x	5.07x	4.11x	3.5x	2.98x
PEG	-	0.8x	0.4x	-	-	1.4x	0.9x	0.6x
Capitalization / Revenue	1.33x	1.88x	1.32x	1.72x	3.07x	2.56x	2.27x	1.8x
EV / Revenue	1.22x	1.74x	1.24x	1.64x	2.93x	2.42x	2.12x	1.62x
EV / EBITDA	11.4x	15.3x	10.3x	13.4x	23.8x	19.6x	16.2x	13.1x
EV / EBIT	13.8x	18.4x	12x	15.4x	27.6x	22.7x	19.4x	15.1x
EV / FCF	18.5x	43x	81.1x	28.5x	23.1x	43.4x	31.3x	23.5x
FCF Yield	5.4%	2.32%	1.23%	3.5%	4.33%	2.31%	3.2%	4.26%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	3.01	3.95	5.36	-	8.1	9.48	11.48	14.45
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,642	1,879	2,262	2,645	2,883	3,243	3,660	4,629
EBITDA ¹	176.4	214.1	272.9	324.7	355	400.8	479.7	572.5
EBIT ¹	145.5	177.8	234.1	280.9	306	345.8	398.5	495.7
Net income ¹	113.5	148.3	-	-	296.2	345	414	504
Net Debt ¹	-173.8	-263.5	-170.8	-219.2	-410	-455.2	-568.5	-812.3
Reference price ²	59.35	95.97	81.03	125.55	244.79	230.04	230.04	230.04
Nbr of stocks (in thousands)	36,722	36,884	36,785	36,297	36,145	36,151	-	-
Announcement Date	17/08/20	16/08/21	15/08/22	21/08/23	19/08/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
FABRINET	24.27x	2.42x	19.61x	-.--%	8.32B
AMPHENOL CORPORATION	35.12x	5.51x	22.75x	+0.86%	76.57B
HON HAI PRECISION INDUSTRY CO., LTD.	15.33x	0.3x	7.06x	+3.38%	76.34B
LUXSHARE PRECISION INDUSTRY CO., LTD.	19.25x	1.05x	10.79x	+0.81%	37.72B
MURATA MANUFACTURING CO., LTD	18.95x	2.51x	8.54x	+2.01%	36.35B
JABIL INC.	8.96x	0.44x	5.5x	+0.31%	12.01B
COHERENT CORP.	331.83x	2.64x	11.65x	+0.08%	11.95B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD.	21.74x	3.16x	16.99x	+1.74%	11.04B
LENS TECHNOLOGY CO., LTD.	19.77x	1.23x	9.01x	+2.29%	10.72B
EOPTOLINK TECHNOLOGY INC., LTD.	38.66x	10.55x	26.32x	+0.41%	10.02B
Average	53.39x	2.98x	13.82x	+1.19%	29.1B
Weighted average by Cap.	35.70x	2.70x	13.45x	+1.65%