|
Market Closed -
London S.E.
16:35:12 26/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 2,900.00 GBX | -6.69% |
|
+2.40% | -13.77% |
| 10-26 | Stocks rally ahead of UK budget and rate calls | AN |
| 10-26 | Correction to FICO Holds $10 Pricing for Mortgage Lenders Articles on Oct. 23 and Oct. 26 | DJ |
Company Valuation: Experian plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,457 | 30,027 | 39,859 | 42,122 | 30,850 | 33,925 | - | - |
| Change | - | -15.31% | 32.75% | 5.68% | -26.76% | 9.97% | - | - |
| Enterprise Value (EV) 1 | 39,374 | 33,924 | 43,813 | 46,770 | 36,084 | 39,423 | 38,631 | 37,630 |
| Change | - | -13.84% | 29.15% | 6.75% | -22.85% | 9.25% | -2.01% | -2.59% |
| P/E | 31.1x | 39.4x | 33.5x | 36.4x | 21x | 21.3x | 18.7x | 16.3x |
| PBR | 9.01x | 7.71x | 8.68x | 8.41x | 5.69x | 6.54x | 5.85x | 5.19x |
| PEG | - | -1.2x | 0.6x | -12.81x | 0.7x | 1.9x | 1.3x | 1.1x |
| Capitalization / Revenue | 5.64x | 4.54x | 5.62x | 5.6x | 3.65x | 3.7x | 3.44x | 3.2x |
| EV / Revenue | 6.26x | 5.13x | 6.17x | 6.22x | 4.27x | 4.3x | 3.92x | 3.55x |
| EV / EBITDA | 18.5x | 14.9x | 17.9x | 17.8x | 12x | 11.9x | 10.7x | 9.64x |
| EV / EBIT | 23.9x | 18.9x | 22.7x | 22.5x | 15.1x | 14.8x | 13.3x | 11.8x |
| EV / FCF | 30x | 31.1x | 39.6x | 34.5x | 23.8x | 20.8x | 17.9x | 16.6x |
| FCF Yield | 3.33% | 3.21% | 2.53% | 2.9% | 4.19% | 4.82% | 5.6% | 6.02% |
| Dividend per Share 2 | 0.5175 | 0.5475 | 0.585 | 0.625 | 0.6925 | 0.7673 | 0.8604 | 0.9548 |
| Rate of return | 1.33% | 1.66% | 1.34% | 1.36% | 2.02% | 1.98% | 2.22% | 2.47% |
| EPS 2 | 1.248 | 0.836 | 1.302 | 1.265 | 1.634 | 1.815 | 2.067 | 2.377 |
| Distribution rate | 41.5% | 65.5% | 44.9% | 49.4% | 42.4% | 42.3% | 41.6% | 40.2% |
| Net sales 1 | 6,288 | 6,619 | 7,097 | 7,523 | 8,445 | 9,170 | 9,849 | 10,600 |
| EBITDA 1 | 2,129 | 2,276 | 2,449 | 2,630 | 3,010 | 3,313 | 3,604 | 3,904 |
| EBIT 1 | 1,645 | 1,794 | 1,928 | 2,083 | 2,397 | 2,663 | 2,913 | 3,191 |
| Net income 1 | 1,165 | 770 | 1,199 | 1,166 | 1,502 | 1,602 | 1,793 | 2,036 |
| Net Debt 1 | 3,917 | 3,897 | 3,954 | 4,648 | 5,234 | 5,498 | 4,706 | 3,705 |
| Reference price 2 | 38.79 | 32.91 | 43.66 | 46.10 | 34.31 | 38.72 | 38.72 | 38.72 |
| Nbr of stocks (in thousands) | 914,038 | 912,453 | 912,895 | 913,734 | 899,266 | 876,264 | - | - |
| Announcement Date | 18/05/22 | 17/05/23 | 15/05/24 | 14/05/25 | 20/05/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.91x | 4.57x | 12.66x | 1.85% | 36.43B | |
| 27.93x | 9.86x | 18.71x | 0.86% | 131B | |
| 29.57x | 10.76x | 20.27x | 0.86% | 83.36B | |
| 32.17x | 7.12x | 18.17x | 2.08% | 53.4B | |
| 31.09x | 14.24x | 23.24x | 1.3% | 44.02B | |
| 17x | 3.75x | 11.22x | 3.06% | 22.01B | |
| 27.93x | 3.95x | 12.36x | 1.23% | 21.34B | |
| 19.92x | 2.96x | 12.18x | 2.36% | 20.69B | |
| 22.02x | 5.18x | 12.93x | 3.01% | 17.46B | |
| 19.78x | 3.88x | 11.01x | 0.63% | 15.61B | |
| Average | 25.03x | 6.63x | 15.28x | 1.72% | 44.49B | |
| Weighted average by Cap. | 27.22x | 8.40x | 17.42x | 1.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXPN Stock
- Valuation Experian plc
Select your edition
All financial news and data tailored to specific country editions
