Company Valuation: EnQuest PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 466.4 476 363.2 291.1 265.2 588.4 - -
Change - 2.07% -23.71% -19.83% -8.9% 121.84% - -
Enterprise Value (EV) 1 1,688 1,193 844 676.9 699.2 946 915 862.2
Change - -29.33% -29.26% -19.8% 3.28% 35.31% -3.28% -5.77%
P/E 1.18x -11.7x -12x 3.21x 143x 5.84x -16.5x 51.8x
PBR - 0.99x 0.8x - 0.5x 1.33x 1.82x 1.03x
PEG - 0x 0.4x -0x -1.5x 0x 0x -0x
Capitalization / Revenue 0.37x 0.26x 0.24x 0.25x 0.24x 0.49x 0.56x 0.56x
EV / Revenue 1.33x 0.64x 0.57x 0.57x 0.63x 0.78x 0.86x 0.83x
EV / EBITDA 2.27x 1.22x 1.02x 1.01x 1.39x 1.53x 1.66x 1.56x
EV / EBIT 3.81x 1.68x 1.75x - 1.77x 3.02x 3.95x 3.44x
EV / FCF 2.68x 1.45x 1.38x 12.7x 3.81x 5.56x 12.4x 8.29x
FCF Yield 37.3% 69.1% 72.6% 7.86% 26.2% 18% 8.03% 12.1%
Dividend per Share 2 - - - - 0.0107 0.0099 0.0107 0.0088
Rate of return - - - - 7.51% 3.09% 3.33% 2.75%
EPS 2 0.214 -0.022 -0.016 0.049 0.001 0.0548 -0.0194 0.00618
Distribution rate - - - - 1,072% 18.1% -54.8% 142%
Net sales 1 1,266 1,854 1,487 1,181 1,118 1,206 1,060 1,045
EBITDA 1 742.9 979.1 824.7 672.6 503.8 616.7 550.8 554.2
EBIT 1 443.2 709.2 482.6 - 394.1 313.6 231.5 250.7
Net income 1 377 -41.23 -30.83 93.77 1.562 149.9 -24.6 104
Net Debt 1 1,222 717.1 480.9 385.8 433.9 357.7 326.6 273.8
Reference price 2 0.2535 0.2578 0.1921 0.1572 0.1427 0.3201 0.3201 0.3201
Nbr of stocks (in thousands) 1,839,866 1,846,206 1,890,641 1,851,580 1,859,057 1,861,081 - -
Announcement Date 24/03/22 05/04/23 28/03/24 27/03/25 25/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
5.32x0.78x1.49x3.09% 596M
10.91x2.07x4.73x3.08% 134B
10.72x2.97x5.62x4.22% 86.87B
7.47x2.54x4.18x3.11% 70.75B
11.17x3.41x4.73x2.31% 52.83B
6.9x2.33x3.73x1.97% 51.72B
8.86x2.29x4.45x2.74% 49.65B
8.06x1.24x4.27x2.36% 48.01B
9.74x2.96x4.27x7.72% 38.34B
5.29x1.6x3.7x4.79% 33.59B
Average 8.44x 2.22x 4.12x 3.54% 56.6B
Weighted average by Cap. 9.27x 2.40x 4.55x 3.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ENQ Stock
  4. Valuation EnQuest PLC
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!