Company Valuation: EnQuest PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 466.4 476 363.2 291.1 265.2 562 - -
Change - 2.07% -23.71% -19.83% -8.9% 111.91% - -
Enterprise Value (EV) 1 1,688 1,193 844 676.9 699.2 919.7 888.7 835.9
Change - -29.33% -29.26% -19.8% 3.28% 31.54% -3.37% -5.94%
P/E 1.18x -11.7x -12x 3.21x 143x 5.51x -15.5x 48.9x
PBR - 0.99x 0.8x - 0.5x 1.25x 1.72x 0.97x
PEG - 0x 0.4x -0x -1.5x 0x 0x -0x
Capitalization / Revenue 0.37x 0.26x 0.24x 0.25x 0.24x 0.47x 0.53x 0.54x
EV / Revenue 1.33x 0.64x 0.57x 0.57x 0.63x 0.76x 0.84x 0.8x
EV / EBITDA 2.27x 1.22x 1.02x 1.01x 1.39x 1.49x 1.61x 1.51x
EV / EBIT 3.81x 1.68x 1.75x - 1.77x 2.93x 3.84x 3.33x
EV / FCF 2.68x 1.45x 1.38x 12.7x 3.81x 5.4x 12.1x 8.03x
FCF Yield 37.3% 69.1% 72.6% 7.86% 26.2% 18.5% 8.27% 12.4%
Dividend per Share 2 - - - - 0.0107 0.0099 0.0107 0.0088
Rate of return - - - - 7.51% 3.28% 3.53% 2.91%
EPS 2 0.214 -0.022 -0.016 0.049 0.001 0.0548 -0.0194 0.00618
Distribution rate - - - - 1,072% 18.1% -54.8% 142%
Net sales 1 1,266 1,854 1,487 1,181 1,118 1,206 1,060 1,045
EBITDA 1 742.9 979.1 824.7 672.6 503.8 616.7 550.8 554.2
EBIT 1 443.2 709.2 482.6 - 394.1 313.6 231.5 250.7
Net income 1 377 -41.23 -30.83 93.77 1.562 149.9 -24.6 104
Net Debt 1 1,222 717.1 480.9 385.8 433.9 357.7 326.6 273.8
Reference price 2 0.2535 0.2578 0.1921 0.1572 0.1427 0.3020 0.3020 0.3020
Nbr of stocks (in thousands) 1,839,866 1,846,206 1,890,641 1,851,580 1,859,057 1,861,081 - -
Announcement Date 24/03/22 05/04/23 28/03/24 27/03/25 25/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
5.51x0.76x1.49x3.28% 562M
10.47x2.04x4.68x3.19% 129B
10.39x2.86x5.42x4.46% 82.14B
7.45x2.54x4.21x3.12% 70.63B
10.7x3.33x4.61x2.41% 50.61B
6.64x2.25x3.58x2.05% 49.72B
8.91x2.28x4.41x2.78% 48.69B
7.88x1.2x4.18x2.44% 46.39B
9.22x2.82x4.1x8.04% 36.29B
10.77x3.88x5.53x1.25% 32.96B
Average 8.80x 2.40x 4.22x 3.3% 54.71B
Weighted average by Cap. 9.31x 2.48x 4.56x 3.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ENQ Stock
  4. Valuation EnQuest PLC