Company Valuation: Diaceutics PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 85.75 63.68 73.32 106.1 108.7 171 - -
Change - -25.74% 15.14% 44.67% 2.47% 57.37% - -
Enterprise Value (EV) 1 66.08 43.84 56.65 93.32 101.3 163.3 160.7 155.6
Change - -33.66% 29.24% 64.73% 8.6% 61.15% -1.63% -3.13%
P/E - 89.9x -42x -62.1x - - - -
PBR - 1.53x 1.8x 2.66x 2.67x 4.15x 3.7x 3.06x
PEG - - 0x 25.71x - - - -
Capitalization / Revenue 6.15x 3.26x 3.09x 3.3x 2.83x 3.66x 3.04x 2.55x
EV / Revenue 4.74x 2.25x 2.39x 2.9x 2.64x 3.5x 2.85x 2.32x
EV / EBITDA 28.1x 12.2x 24x 22.2x 13.4x 16x 11.6x 8.58x
EV / EBIT 120x 76.4x -18.8x -38x 57.5x 51x 23.6x 15.1x
EV / FCF -13.1x 194x -16x -23.4x -19.2x 260x 57.7x 31.4x
FCF Yield -7.61% 0.52% -6.26% -4.27% -5.2% 0.39% 1.73% 3.19%
Dividend per Share 2 - - - - - - - 1
Rate of return - - - - - - - 49.6%
EPS 2 - 0.0084 -0.0207 -0.0202 - - - -
Distribution rate - - - - - - - -
Net sales 1 13.94 19.5 23.7 32.16 38.44 46.72 56.34 67.09
EBITDA 1 2.349 3.583 2.357 4.206 7.573 10.19 13.79 18.15
EBIT 1 0.55 0.574 -3.018 -2.455 1.761 3.2 6.8 10.3
Net income 1 0.561 0.724 -1.746 -1.703 0.097 -1.1 2.85 6.05
Net Debt 1 -19.68 -19.84 -16.67 -12.74 -7.344 -7.729 -10.4 -15.43
Reference price 2 1.020 0.755 0.870 1.255 1.280 2.015 2.015 2.015
Nbr of stocks (in thousands) 84,069 84,339 84,274 84,515 84,912 84,886 - -
Announcement Date 22/03/22 17/04/23 21/05/24 13/05/25 26/05/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 3.55x16.28x-.--% 232M
32.45x16.52x23.48x0.66% 746B
39.37x7.16x25.41x0.91% 86.18B
22.63x4.47x9.84x0.75% 64.97B
11.23x1.49x7.66x0.98% 48.88B
46.83x1.75x9.8x-.--% 47.21B
-81.13x18.16x43.82x-.--% 46.99B
19.65x3.36x8x1.61% 31.55B
20.48x6.23x11.94x-.--% 26.81B
10.21x2.62x6.35x-.--% 25.66B
Average 13.52x 6.53x 16.26x 0.49% 112.48B
Weighted average by Cap. 26.19x 12.97x 21.33x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Diaceutics PLC

Historical PBR trend

Valuation ratios - PBR - Diaceutics PLC

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Diaceutics PLC

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Diaceutics PLC


Year-on-year evolution of the Yield

Valuation ratios - Yield - Diaceutics PLC
  1. Stock Market
  2. Stocks
  3. DXRX Stock
  4. Valuation Diaceutics PLC