Valuation DELFINGEN

Stocks

Market Closed - Euronext Paris Other stock markets 15:23:28 03/07/2026 BST			5-day change	1st Jan Change
30.20 ^EUR	+0.43%		-6.50%	-10.91%

05-06	Axa, BNP Paribas, Scor, TotalEnergies, Veolia... stocks to watch today in Paris
05-05	Bonduelle, Delfingen, Viridien... stocks to watch tomorrow in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	116.8	128.9	38.44	88.31	82.67	-	-
Change	-	10.36%	-70.18%	129.76%	-6.39%	-	-
Enterprise Value (EV) ¹	116.8	276.3	185	214.3	200.3	182.7	160
Change	-	136.55%	-33.03%	15.82%	-6.53%	-8.79%	-12.45%
P/E	14.3x	18.7x	-294x	6.98x	6.37x	5.57x	4.3x
PBR	-	0.88x	0.26x	0.61x	-	-	-
PEG	-	-1.2x	3x	-0x	2.29x	0.4x	0.1x
Capitalization / Revenue	-	0.28x	0.09x	0.22x	0.22x	0.21x	0.19x
EV / Revenue	-	0.61x	0.44x	0.54x	0.52x	0.47x	0.37x
EV / EBITDA	-	5.64x	4.01x	3.89x	3.81x	3.47x	2.68x
EV / EBIT	-	9.83x	7.77x	7.24x	7.07x	6.4x	4.62x
EV / FCF	-	11.8x	12.4x	5.45x	16.7x	9.18x	-
FCF Yield	-	8.47%	8.05%	18.4%	5.99%	10.9%	-
Dividend per Share ²	-	1.15	0.77	1.73	2.02	2.36	-
Rate of return	-	2.33%	5.24%	5.1%	6.35%	7.42%	-
EPS ²	3.11	2.64	-0.05	4.86	4.995	5.71	7.39
Distribution rate	-	43.6%	-1,540%	35.6%	40.4%	41.3%	-
Net sales ¹	-	456.7	423.7	400.3	382.1	385.5	429
EBITDA ¹	-	49	46.2	55.1	52.6	52.65	59.7
EBIT ¹	-	28.1	23.8	29.6	28.35	28.55	34.6
Net income ¹	8.145	6.9	-0.118	12.63	13	14.9	19.2
Net Debt ¹	-	147.4	146.6	126	117.6	100	77.3
Reference price ²	44.50	49.30	14.70	33.90	31.80	31.80	31.80
Nbr of stocks (in thousands)	2,625	2,615	2,615	2,605	2,600	-	-
Announcement Date	29/04/23	02/04/24	31/03/25	28/04/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DELFINGEN	6.37x	0.52x	3.81x	6.35%	94.61M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	26.78x	1.75x	14.4x	1.17%	52.13B
WEICHAI POWER CO., LTD.	17.73x	0.71x	5.22x	3.29%	34.52B
DENSO CORPORATION	12.09x	0.64x	5.36x	3.76%	32.33B
HYUNDAI MOBIS CO.,LTD	10.4x	0.64x	8.39x	1.41%	28.48B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	12.51x	2.25x	7.91x	4.68%	18.57B
CONTINENTAL AG	12.45x	1.08x	6.23x	4.06%	17.13B
MAGNA INTERNATIONAL INC.	10.29x	0.48x	4.76x	3.16%	17.04B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	38.39x	1.34x	14.72x	0.57%	16.36B
NINGBO TUOPU GROUP CO.,LTD.	30.68x	2.84x	16.9x	1%	14.52B
Average	17.77x	1.23x	8.77x	2.95%	23.12B
Weighted average by Cap.	18.99x	1.24x	9.36x	2.47%