Valuation DELFINGEN

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 12/06/2026 BST			5-day change	1st Jan Change
32.20 ^EUR	+0.94%		+5.23%	-5.01%

05-06	Axa, BNP Paribas, Scor, TotalEnergies, Veolia... stocks to watch today in Paris
05-05	Bonduelle, Delfingen, Viridien... stocks to watch tomorrow in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	116.8	128.9	38.44	88.31	83.71	-	-
Change	-	10.36%	-70.18%	129.76%	-5.21%	-	-
Enterprise Value (EV) ¹	116.8	276.3	185	88.31	201.4	183.8	161
Change	-	136.55%	-33.03%	-52.27%	128.01%	-8.74%	-12.38%
P/E Ratio	14.3x	18.7x	-294x	6.98x	6.45x	5.64x	4.36x
PBR	-	0.88x	0.26x	-	-	-	-
PEG	-	-1.2x	3x	-0x	2.32x	0.4x	0.1x
Capitalization / Revenue	-	0.28x	0.09x	0.22x	0.22x	0.22x	0.2x
EV / Revenue	-	0.61x	0.44x	0.22x	0.53x	0.48x	0.38x
EV / EBITDA	-	5.64x	4.01x	1.6x	3.83x	3.49x	2.7x
EV / EBIT	-	9.83x	7.77x	2.98x	7.1x	6.44x	4.65x
EV / FCF	-	11.8x	12.4x	-	16.8x	9.23x	-
FCF Yield	-	8.47%	8.05%	-	5.96%	10.8%	-
Dividend per Share ²	-	1.15	0.77	-	2.02	2.36	-
Rate of return	-	2.33%	5.24%	-	6.27%	7.33%	-
EPS ²	3.11	2.64	-0.05	4.86	4.995	5.71	7.39
Distribution rate	-	43.6%	-1,540%	-	40.4%	41.3%	-
Net sales ¹	-	456.7	423.7	400.3	382.1	385.5	429
EBITDA ¹	-	49	46.2	55.1	52.6	52.65	59.7
EBIT ¹	-	28.1	23.8	29.6	28.35	28.55	34.6
Net income ¹	8.145	6.9	-0.118	12.63	13	14.9	19.2
Net Debt ¹	-	147.4	146.6	-	117.6	100	77.3
Reference price ²	44.50	49.30	14.70	33.90	32.20	32.20	32.20
Nbr of stocks (in thousands)	2,625	2,615	2,615	2,605	2,600	-	-
Announcement Date	29/04/23	02/04/24	31/03/25	28/04/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DELFINGEN	6.45x	0.53x	3.83x	6.27%	96.92M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	27.32x	1.78x	14.68x	1.15%	53.41B
WEICHAI POWER CO., LTD.	18.56x	0.76x	5.61x	3.14%	36.61B
HYUNDAI MOBIS CO.,LTD	12.74x	0.79x	10.46x	1.15%	35.71B
DENSO CORPORATION	12.1x	0.64x	5.12x	3.49%	31.16B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	13.15x	2.42x	8.5x	4.46%	19.65B
MAGNA INTERNATIONAL INC.	10.98x	0.51x	5.03x	2.97%	18.17B
CONTINENTAL AG	12.05x	1.05x	6.1x	4.28%	16.74B
NINGBO TUOPU GROUP CO.,LTD.	32.89x	3.04x	18.16x	0.93%	15.57B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	37.29x	1.3x	14.33x	0.59%	15.92B
Average	18.35x	1.28x	9.18x	2.84%	24.31B
Weighted average by Cap.	19.49x	1.29x	9.85x	2.32%