|
Real-time
Euronext Paris
15:06:07 29/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 30.40 EUR | -0.65% |
|
+2.01% | -10.32% |
| 10-12 | Global markets live: Nvidia, Apple, Microsoft, Amazon, Broadcom… |  |
| 09-14 | Delfingen Reaffirms Its 2026 Targets | |
Company Valuation: DELFINGEN
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 116.8 | 128.9 | 38.44 | 88.31 | 79.55 | - | - |
| Change | - | 10.36% | -70.18% | 129.76% | -9.92% | - | - |
| Enterprise Value (EV) 1 | 116.8 | 276.3 | 185 | 214.3 | 183.3 | 174.5 | 148.9 |
| Change | - | 136.55% | -33.03% | 15.82% | -14.45% | -4.82% | -14.68% |
| P/E | 14.3x | 18.7x | -294x | 6.98x | 5.94x | 5.03x | 4.06x |
| PBR | - | 0.88x | 0.26x | 0.61x | - | - | - |
| PEG | - | -1.2x | 3x | -0x | 1x | 0.3x | 0.2x |
| Capitalization / Revenue | - | 0.28x | 0.09x | 0.22x | 0.21x | 0.2x | 0.18x |
| EV / Revenue | - | 0.61x | 0.44x | 0.54x | 0.48x | 0.44x | 0.34x |
| EV / EBITDA | - | 5.64x | 4.01x | 3.89x | 3.49x | 3.21x | 2.46x |
| EV / EBIT | - | 9.83x | 7.77x | 7.24x | 6.39x | 5.74x | 4.17x |
| EV / FCF | - | 11.8x | 12.4x | 5.45x | 6.19x | 7.36x | 5.12x |
| FCF Yield | - | 8.47% | 8.05% | 18.4% | 16.1% | 13.6% | 19.5% |
| Dividend per Share 2 | - | 1.15 | 0.77 | 1.73 | 1.8 | 2.305 | 1.27 |
| Rate of return | - | 2.33% | 5.24% | 5.1% | 5.88% | 7.53% | 4.15% |
| EPS 2 | 3.11 | 2.64 | -0.05 | 4.86 | 5.15 | 6.08 | 7.545 |
| Distribution rate | - | 43.6% | -1,540% | 35.6% | 35% | 37.9% | 16.8% |
| Net sales 1 | - | 456.7 | 423.7 | 400.3 | 383.8 | 396.4 | 432 |
| EBITDA 1 | - | 49 | 46.2 | 55.1 | 52.6 | 54.4 | 60.55 |
| EBIT 1 | - | 28.1 | 23.8 | 29.6 | 28.7 | 30.4 | 35.75 |
| Net income 1 | 8.145 | 6.9 | -0.118 | 12.63 | 13.4 | 15.83 | 19.6 |
| Net Debt 1 | - | 147.4 | 146.6 | 126 | 103.8 | 94.97 | 69.35 |
| Reference price 2 | 44.50 | 49.30 | 14.70 | 33.90 | 30.60 | 30.60 | 30.60 |
| Nbr of stocks (in thousands) | 2,625 | 2,615 | 2,615 | 2,605 | 2,600 | - | - |
| Announcement Date | 29/04/23 | 02/04/24 | 31/03/25 | 28/04/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.94x | 0.48x | 3.49x | 5.88% | 88.66M | |
| 18.68x | 2.04x | 11.17x | 1.57% | 73.15B | |
| 15.99x | 1.11x | 8.51x | 2.33% | 36.7B | |
| 11.64x | 0.55x | 4.81x | 4.07% | 28.66B | |
| 12.64x | 0.53x | 3.79x | 4.64% | 27.76B | |
| 7.69x | 0.45x | 5.77x | 1.97% | 23.16B | |
| 15.72x | 2.67x | 9.47x | 3.85% | 19.99B | |
| 29.72x | 1.18x | 12.49x | 0.62% | 17.79B | |
| 10.26x | 0.48x | 4.72x | 3.11% | 16.92B | |
| 20.33x | 0.85x | 10.38x | 3.5% | 16.74B | |
| Average | 14.86x | 1.03x | 7.46x | 3.15% | 26.1B | |
| Weighted average by Cap. | 15.99x | 1.25x | 8.32x | 2.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALDEL Stock
- Valuation DELFINGEN
Select your edition
All financial news and data tailored to specific country editions
