|
Market Closed -
Other stock markets
|
Pre-market 12:10:24 | |||
| 260.24 USD | +1.05% |
|
251.47 | -3.37% |
| 07-10 | Datadog Insider Sold Shares Worth $13,868,384, According to a Recent SEC Filing | MT |
| 07-09 | Rothschild & Co Redburn Adjusts Price Target on Datadog to $310 From $169.96 | MT |
Company Valuation: Datadog, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 55,573 | 23,341 | 39,880 | 48,543 | 47,688 | 92,635 | - | - |
| Change | - | -58% | 70.86% | 21.72% | -1.76% | 94.25% | - | - |
| Enterprise Value (EV) 1 | 54,754 | 22,192 | 38,039 | 45,967 | 44,196 | 88,033 | 86,640 | 84,433 |
| Change | - | -59.47% | 71.41% | 20.84% | -3.85% | 99.19% | -1.58% | -2.55% |
| P/E | -2,544x | -459x | 867x | 275x | 439x | 470x | 322x | 184x |
| PBR | 53.6x | 21.8x | 19.9x | 17.7x | 12.7x | 19.4x | 15.4x | 12.5x |
| PEG | - | -4x | -5x | 1x | -10.9x | 6x | 7x | 2.4x |
| Capitalization / Revenue | 54x | 13.9x | 18.7x | 18.1x | 13.9x | 21.3x | 17.6x | 14.1x |
| EV / Revenue | 53.2x | 13.2x | 17.9x | 17.1x | 12.9x | 20.2x | 16.4x | 12.9x |
| EV / EBITDA | 291x | 61.5x | 71.1x | 63x | 53.6x | 81.3x | 63x | 46x |
| EV / EBIT | 332x | 68x | 77.6x | 68.2x | 57.5x | 90.2x | 71x | 52.2x |
| EV / FCF | 219x | 57.9x | 63.7x | 59.3x | 48.3x | 76.7x | 60.9x | 43.8x |
| FCF Yield | 0.46% | 1.73% | 1.57% | 1.69% | 2.07% | 1.3% | 1.64% | 2.28% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.07 | -0.16 | 0.14 | 0.52 | 0.31 | 0.5536 | 0.8073 | 1.417 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,029 | 1,675 | 2,128 | 2,684 | 3,427 | 4,352 | 5,277 | 6,567 |
| EBITDA 1 | 188 | 360.9 | 534.7 | 729.1 | 823.8 | 1,083 | 1,376 | 1,836 |
| EBIT 1 | 165.1 | 326.3 | 490.2 | 674.2 | 768 | 975.8 | 1,220 | 1,619 |
| Net income 1 | -20.74 | -50.16 | 48.57 | 183.7 | 107.7 | 195.7 | 301.5 | 518.3 |
| Net Debt 1 | -819 | -1,149 | -1,841 | -2,576 | -3,491 | -4,602 | -5,995 | -8,202 |
| Reference price 2 | 178.11 | 73.50 | 121.38 | 142.89 | 135.99 | 260.24 | 260.24 | 260.24 |
| Nbr of stocks (in thousands) | 312,016 | 317,560 | 328,554 | 339,723 | 350,671 | 355,960 | - | - |
| Announcement Date | 10/02/22 | 16/02/23 | 13/02/24 | 13/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 470.08x | 20.23x | 81.32x | -.--% | 92.64B | |
| 22.54x | 8.66x | 14.39x | 0.94% | 2,904B | |
| 96.4x | 38.91x | 65.05x | -.--% | 312B | |
| 125.39x | 40.04x | 126.64x | 0.14% | 129B | |
| 83.99x | 16.88x | 36.68x | -.--% | 104B | |
| 160.32x | 9.36x | 23.11x | -.--% | 83.07B | |
| 36.82x | 1.95x | 15.25x | -.--% | 67.78B | |
| 124.36x | 5.2x | 25.71x | -.--% | 45.32B | |
| -36.43x | 4.88x | 23.36x | -.--% | 39.4B | |
| 103.14x | 5.37x | 25.87x | -.--% | 33.12B | |
| Average | 118.66x | 15.15x | 43.74x | 0.11% | 381.05B | |
| Weighted average by Cap. | 49.18x | 12.48x | 25.10x | 0.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DDOG Stock
- Valuation Datadog, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
