|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 264.46 USD | -2.32% |
|
+1.29% | +94.47% |
| 12:30pm | RBC Raises Price Target on Datadog to $280 From $250, Keeps Outperform Rating | MT |
| 11:56am | Capital One Adjusts Price Target on Datadog to $303 From $268, Maintains Overweight Rating | MT |
Company Valuation: Datadog, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 55,573 | 23,341 | 39,880 | 48,543 | 47,688 | 94,137 | - | - |
| Change | - | -58% | 70.86% | 21.72% | -1.76% | 97.4% | - | - |
| Enterprise Value (EV) 1 | 54,754 | 22,192 | 38,039 | 45,967 | 44,196 | 89,536 | 88,142 | 85,935 |
| Change | - | -59.47% | 71.41% | 20.84% | -3.85% | 102.59% | -1.56% | -2.5% |
| P/E | -2,544x | -459x | 867x | 275x | 439x | 478x | 328x | 187x |
| PBR | 53.6x | 21.8x | 19.9x | 17.7x | 12.7x | 19.8x | 15.7x | 12.7x |
| PEG | - | -4x | -5x | 1x | -10.9x | 6.1x | 7.2x | 2.5x |
| Capitalization / Revenue | 54x | 13.9x | 18.7x | 18.1x | 13.9x | 21.6x | 17.8x | 14.3x |
| EV / Revenue | 53.2x | 13.2x | 17.9x | 17.1x | 12.9x | 20.6x | 16.7x | 13.1x |
| EV / EBITDA | 291x | 61.5x | 71.1x | 63x | 53.6x | 82.7x | 64.1x | 46.8x |
| EV / EBIT | 332x | 68x | 77.6x | 68.2x | 57.5x | 91.8x | 72.3x | 53.1x |
| EV / FCF | 219x | 57.9x | 63.7x | 59.3x | 48.3x | 78x | 61.8x | 44.6x |
| FCF Yield | 0.46% | 1.73% | 1.57% | 1.69% | 2.07% | 1.28% | 1.62% | 2.24% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.07 | -0.16 | 0.14 | 0.52 | 0.31 | 0.5536 | 0.8073 | 1.417 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,029 | 1,675 | 2,128 | 2,684 | 3,427 | 4,352 | 5,277 | 6,567 |
| EBITDA 1 | 188 | 360.9 | 534.7 | 729.1 | 823.8 | 1,083 | 1,376 | 1,836 |
| EBIT 1 | 165.1 | 326.3 | 490.2 | 674.2 | 768 | 975.8 | 1,220 | 1,619 |
| Net income 1 | -20.74 | -50.16 | 48.57 | 183.7 | 107.7 | 195.7 | 301.5 | 518.3 |
| Net Debt 1 | -819 | -1,149 | -1,841 | -2,576 | -3,491 | -4,602 | -5,995 | -8,202 |
| Reference price 2 | 178.11 | 73.50 | 121.38 | 142.89 | 135.99 | 264.46 | 264.46 | 264.46 |
| Nbr of stocks (in thousands) | 312,016 | 317,560 | 328,554 | 339,723 | 350,671 | 355,960 | - | - |
| Announcement Date | 10/02/22 | 16/02/23 | 13/02/24 | 13/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 477.7x | 20.57x | 82.71x | -.--% | 94.14B | |
| 22.81x | 8.76x | 14.56x | 0.93% | 2,939B | |
| 99.16x | 40.06x | 66.98x | -.--% | 321B | |
| 121.56x | 38.8x | 122.74x | 0.14% | 125B | |
| 82.56x | 16.6x | 36.06x | -.--% | 102B | |
| 157.63x | 9.19x | 23.44x | -.--% | 81.43B | |
| 37.06x | 1.96x | 15.36x | -.--% | 68.21B | |
| 124.21x | 5.19x | 25.68x | -.--% | 45.27B | |
| -38.39x | 5.07x | 24.27x | -.--% | 40.86B | |
| 99.98x | 5.2x | 25.03x | -.--% | 32.11B | |
| Average | 118.43x | 15.14x | 43.68x | 0.11% | 384.91B | |
| Weighted average by Cap. | 49.39x | 12.62x | 25.21x | 0.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DDOG Stock
- Valuation Datadog, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
