|
Market Closed -
Other stock markets
|
After hours 00:56:39 | |||
| 258.69 USD | -1.38% |
|
256.40 | -0.88% |
| 07-16 | Datadog's Fundamentals, AI Exposure Support Investor Demand, UBS Says | MT |
| 07-16 | UBS Adjusts Price Target on Datadog to $315 From $220, Maintains Buy Rating | MT |
Company Valuation: Datadog, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 55,573 | 23,341 | 39,880 | 48,543 | 47,688 | 92,083 | - | - |
| Change | - | -58% | 70.86% | 21.72% | -1.76% | 93.1% | - | - |
| Enterprise Value (EV) 1 | 54,754 | 22,192 | 38,039 | 45,967 | 44,196 | 87,482 | 86,088 | 83,882 |
| Change | - | -59.47% | 71.41% | 20.84% | -3.85% | 97.94% | -1.59% | -2.56% |
| P/E | -2,544x | -459x | 867x | 275x | 439x | 467x | 320x | 183x |
| PBR | 53.6x | 21.8x | 19.9x | 17.7x | 12.7x | 19.3x | 15.3x | 12.4x |
| PEG | - | -4x | -5x | 1x | -10.9x | 5.9x | 7x | 2.4x |
| Capitalization / Revenue | 54x | 13.9x | 18.7x | 18.1x | 13.9x | 21.2x | 17.5x | 14x |
| EV / Revenue | 53.2x | 13.2x | 17.9x | 17.1x | 12.9x | 20.1x | 16.3x | 12.8x |
| EV / EBITDA | 291x | 61.5x | 71.1x | 63x | 53.6x | 80.8x | 62.6x | 45.7x |
| EV / EBIT | 332x | 68x | 77.6x | 68.2x | 57.5x | 89.7x | 70.6x | 51.8x |
| EV / FCF | 219x | 57.9x | 63.7x | 59.3x | 48.3x | 76.2x | 60.3x | 43.5x |
| FCF Yield | 0.46% | 1.73% | 1.57% | 1.69% | 2.07% | 1.31% | 1.66% | 2.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.07 | -0.16 | 0.14 | 0.52 | 0.31 | 0.5536 | 0.8073 | 1.417 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,029 | 1,675 | 2,128 | 2,684 | 3,427 | 4,352 | 5,277 | 6,567 |
| EBITDA 1 | 188 | 360.9 | 534.7 | 729.1 | 823.8 | 1,083 | 1,376 | 1,836 |
| EBIT 1 | 165.1 | 326.3 | 490.2 | 674.2 | 768 | 975.8 | 1,220 | 1,619 |
| Net income 1 | -20.74 | -50.16 | 48.57 | 183.7 | 107.7 | 195.7 | 301.5 | 518.3 |
| Net Debt 1 | -819 | -1,149 | -1,841 | -2,576 | -3,491 | -4,602 | -5,995 | -8,202 |
| Reference price 2 | 178.11 | 73.50 | 121.38 | 142.89 | 135.99 | 258.69 | 258.69 | 258.69 |
| Nbr of stocks (in thousands) | 312,016 | 317,560 | 328,554 | 339,723 | 350,671 | 355,960 | - | - |
| Announcement Date | 10/02/22 | 16/02/23 | 13/02/24 | 13/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 467.28x | 20.1x | 80.81x | -.--% | 92.08B | |
| 22.71x | 8.71x | 14.46x | 0.94% | 2,925B | |
| 98.13x | 39.64x | 66.26x | -.--% | 317B | |
| 107.4x | 34.26x | 108.36x | 0.16% | 110B | |
| 73.39x | 14.76x | 32.18x | -.--% | 91.05B | |
| 142.44x | 8.38x | 21.37x | -.--% | 73.58B | |
| 34.62x | 1.81x | 14.19x | -.--% | 63.73B | |
| 120.14x | 5.04x | 24.92x | -.--% | 43.94B | |
| -34.72x | 4.57x | 21.88x | -.--% | 37B | |
| 97.73x | 5.07x | 24.43x | -.--% | 31.38B | |
| Average | 112.91x | 14.23x | 40.89x | 0.11% | 378.59B | |
| Weighted average by Cap. | 47.25x | 12.23x | 23.98x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DDOG Stock
- Valuation Datadog, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
