|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 49.43 USD | -0.98% |
|
+1.52% | +36.36% |
| 09:47am | Analyst recommendations: Blackrock, Fortinet, Accenture, Crowdstrike, Micron… |  |
| 07-15 | Bernstein Adjusts CSX Price Target to $47 From $39, Maintains Market Perform Rating | MT |
Company Valuation: CSX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,396 | 65,114 | 68,512 | 62,230 | 67,498 | 91,848 | - | - |
| Change | - | -21.92% | 5.22% | -9.17% | 8.47% | 36.07% | - | - |
| Enterprise Value (EV) 1 | 97,446 | 81,691 | 85,609 | 79,728 | 85,696 | 109,215 | 108,581 | 106,902 |
| Change | - | -16.17% | 4.8% | -6.87% | 7.49% | 27.44% | -0.58% | -1.55% |
| P/E | 22.4x | 15.9x | 18.7x | 18x | 23.5x | 25.3x | 22.1x | 20x |
| PBR | 6.28x | 5.26x | 5.75x | 5.01x | 5.16x | 7.26x | 7.66x | 6.25x |
| PEG | - | 1x | -3.65x | -5.55x | -1.7x | 0.9x | 1.5x | 1.9x |
| Capitalization / Revenue | 6.66x | 4.38x | 4.67x | 4.28x | 4.79x | 6.12x | 5.84x | 5.65x |
| EV / Revenue | 7.78x | 5.5x | 5.84x | 5.48x | 6.08x | 7.28x | 6.91x | 6.58x |
| EV / EBITDA | 13.9x | 11.1x | 11.9x | 11.4x | 13.5x | 15.3x | 14.1x | 13.2x |
| EV / EBIT | 17.4x | 13.9x | 15.4x | 14.9x | 18.3x | 20x | 18.2x | 16.9x |
| EV / FCF | 29.5x | 23.4x | 26.2x | 29.3x | 50.1x | 34.1x | 31.6x | 28.5x |
| FCF Yield | 3.39% | 4.27% | 3.82% | 3.41% | 2% | 2.93% | 3.17% | 3.51% |
| Dividend per Share 2 | 0.372 | 0.4 | 0.44 | 0.48 | 0.52 | 0.568 | 0.6173 | 0.6568 |
| Rate of return | 0.99% | 1.29% | 1.27% | 1.49% | 1.43% | 1.15% | 1.25% | 1.33% |
| EPS 2 | 1.68 | 1.95 | 1.85 | 1.79 | 1.54 | 1.953 | 2.237 | 2.475 |
| Distribution rate | 22.1% | 20.5% | 23.8% | 26.8% | 33.8% | 29.1% | 27.6% | 26.5% |
| Net sales 1 | 12,522 | 14,853 | 14,657 | 14,540 | 14,092 | 15,008 | 15,725 | 16,245 |
| EBITDA 1 | 7,014 | 7,379 | 7,172 | 7,011 | 6,365 | 7,128 | 7,702 | 8,084 |
| EBIT 1 | 5,594 | 5,879 | 5,561 | 5,353 | 4,685 | 5,468 | 5,972 | 6,317 |
| Net income 1 | 3,781 | 4,166 | 3,715 | 3,470 | 2,889 | 3,569 | 3,993 | 4,302 |
| Net Debt 1 | 14,050 | 16,577 | 17,097 | 17,498 | 18,198 | 17,367 | 16,733 | 15,054 |
| Reference price 2 | 37.60 | 30.98 | 34.67 | 32.27 | 36.25 | 49.43 | 49.43 | 49.43 |
| Nbr of stocks (in thousands) | 2,217,983 | 2,101,822 | 1,976,132 | 1,928,423 | 1,862,018 | 1,858,139 | - | - |
| Announcement Date | 20/01/22 | 25/01/23 | 24/01/24 | 23/01/25 | 22/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.3x | 7.28x | 15.32x | 1.15% | 91.85B | |
| 22.93x | 7.55x | 14.79x | 1.92% | 171B | |
| 27.39x | 6.86x | 15.48x | 1.65% | 73.79B | |
| 12.7x | 0.86x | 4.6x | 4.74% | 14.1B | |
| 17.45x | 3x | 7.25x | 5.27% | 5.02B | |
| 28.48x | 3.65x | 16.65x | 2.09% | 3.9B | |
| -1.59x | - | - | 2.76% | 514M | |
| Average | 18.95x | 4.87x | 12.35x | 2.8% | 51.48B | |
| Weighted average by Cap. | 23.99x | 6.97x | 14.58x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CSX Stock
- Valuation CSX Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
