Valuation CSX Corporation

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 10/12/2025 GMT			5-day change	1st Jan Change
37.09 ^USD	+1.98%		+3.17%	+14.94%

12-02	CSX Corporation Presents at UBS Global Industrials and Transportation Conference, Dec-02-2025 08:50 AM
11-11	CSX Corporation Presents at Baird 55th Annual Global Industrial Conference, Nov-11-2025 09:05 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	69,403	83,396	65,114	68,512	62,230	69,062	-	-
Change	-	20.16%	-21.92%	5.22%	-9.17%	10.98%	-	-
Enterprise Value (EV) ¹	82,977	97,446	81,691	85,609	79,728	87,493	87,277	86,943
Change	-	17.44%	-16.17%	4.8%	-6.87%	9.74%	-0.25%	-0.38%
P/E ratio	25.2x	22.4x	15.9x	18.7x	18x	23.1x	19.5x	17.3x
PBR	5.32x	6.28x	5.26x	5.75x	5.01x	5.66x	5.79x	5.92x
PEG	-	0.6x	1x	-3.65x	-5.55x	-2.2x	1x	1.4x
Capitalization / Revenue	6.56x	6.66x	4.38x	4.67x	4.28x	4.87x	4.67x	4.48x
EV / Revenue	7.84x	7.78x	5.5x	5.84x	5.48x	6.17x	5.9x	5.63x
EV / EBITDA	14.4x	13.9x	11.1x	11.9x	11.4x	13.4x	12.3x	11.6x
EV / EBIT	19x	17.4x	13.9x	15.4x	14.9x	18.1x	16.4x	15.2x
EV / FCF	31.5x	29.5x	23.4x	26.2x	29.3x	48x	28.5x	28.7x
FCF Yield	3.18%	3.39%	4.27%	3.82%	3.41%	2.09%	3.51%	3.49%
Dividend per Share ²	0.3467	0.372	0.4	0.44	0.48	0.5212	0.567	0.6141
Rate of return	1.15%	0.99%	1.29%	1.27%	1.49%	1.41%	1.53%	1.66%
EPS ²	1.2	1.68	1.95	1.85	1.79	1.603	1.906	2.139
Distribution rate	28.9%	22.1%	20.5%	23.8%	26.8%	32.5%	29.8%	28.7%
Net sales ¹	10,583	12,522	14,853	14,657	14,540	14,184	14,789	15,433
EBITDA ¹	5,745	7,014	7,379	7,172	7,011	6,521	7,100	7,515
EBIT ¹	4,362	5,594	5,879	5,561	5,353	4,828	5,336	5,706
Net income ¹	2,765	3,781	4,166	3,715	3,470	2,966	3,450	3,742
Net Debt ¹	13,574	14,050	16,577	17,097	17,498	18,431	18,214	17,880
Reference price ²	30.25	37.60	30.98	34.67	32.27	37.09	37.09	37.09
Nbr of stocks (in thousands)	2,294,325	2,217,983	2,101,822	1,976,132	1,928,423	1,862,018	-	-
Announcement Date	21/01/21	20/01/22	25/01/23	24/01/24	23/01/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CSX CORPORATION	23.14x	6.17x	13.42x	1.41%	69.06B
UNION PACIFIC CORPORATION	19.96x	6.91x	13.48x	2.3%	140B
NORFOLK SOUTHERN CORPORATION	23.07x	6.63x	14.38x	1.84%	66.03B
DAQIN RAILWAY CO., LTD.	15.75x	1.06x	5.66x	3.86%	15.6B
GMÉXICO TRANSPORTES, S.A.B. DE C.V.	14.11x	2.58x	5.97x	5.16%	7.8B
CONTAINER CORPORATION OF INDIA LIMITED	28.19x	3.64x	16.51x	2.14%	4.26B
AURIZON HOLDINGS LIMITED	14.56x	2.77x	6.64x	5.51%	4.06B
FTAI INFRASTRUCTURE INC.	-4.69x	-	-	2.15%	649M
Average	16.76x	4.25x	10.87x	3.05%	38.39B
Weighted average by Cap.	20.97x	6.18x	13.02x	2.19%