|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 49.94 USD | -0.36% |
|
-2.14% | +37.77% |
| 08-05 | Susquehanna Adjusts Price Target on CSX to $59 From $58 | MT |
| 07-31 | Rothschild & Co Redburn Adjusts CSX Price Target to $53.24 From $47.50, Maintains Buy Rating | MT |
Company Valuation: CSX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,396 | 65,114 | 68,512 | 62,230 | 67,498 | 92,838 | - | - |
| Change | - | -21.92% | 5.22% | -9.17% | 8.47% | 37.54% | - | - |
| Enterprise Value (EV) 1 | 97,446 | 81,691 | 85,609 | 79,728 | 85,696 | 110,212 | 109,611 | 108,186 |
| Change | - | -16.17% | 4.8% | -6.87% | 7.49% | 28.61% | -0.55% | -1.3% |
| P/E | 22.4x | 15.9x | 18.7x | 18x | 23.5x | 25x | 22.1x | 20.1x |
| PBR | 6.28x | 5.26x | 5.75x | 5.01x | 5.16x | 6.48x | 6.34x | 6.64x |
| PEG | - | 1x | -3.65x | -5.55x | -1.7x | 0.8x | 1.7x | 2.02x |
| Capitalization / Revenue | 6.66x | 4.38x | 4.67x | 4.28x | 4.79x | 6.11x | 5.82x | 5.62x |
| EV / Revenue | 7.78x | 5.5x | 5.84x | 5.48x | 6.08x | 7.26x | 6.88x | 6.55x |
| EV / EBITDA | 13.9x | 11.1x | 11.9x | 11.4x | 13.5x | 15.1x | 14x | 13.1x |
| EV / EBIT | 17.4x | 13.9x | 15.4x | 14.9x | 18.3x | 19.6x | 17.9x | 16.7x |
| EV / FCF | 29.5x | 23.4x | 26.2x | 29.3x | 50.1x | 32.8x | 30.5x | 27.8x |
| FCF Yield | 3.39% | 4.27% | 3.82% | 3.41% | 2% | 3.05% | 3.28% | 3.59% |
| Dividend per Share 2 | 0.372 | 0.4 | 0.44 | 0.48 | 0.52 | 0.5709 | 0.6192 | 0.6622 |
| Rate of return | 0.99% | 1.29% | 1.27% | 1.49% | 1.43% | 1.14% | 1.24% | 1.32% |
| EPS 2 | 1.68 | 1.95 | 1.85 | 1.79 | 1.54 | 2.006 | 2.272 | 2.499 |
| Distribution rate | 22.1% | 20.5% | 23.8% | 26.8% | 33.8% | 28.5% | 27.3% | 26.5% |
| Net sales 1 | 12,522 | 14,853 | 14,657 | 14,540 | 14,092 | 15,188 | 15,942 | 16,518 |
| EBITDA 1 | 7,014 | 7,379 | 7,172 | 7,011 | 6,365 | 7,281 | 7,857 | 8,269 |
| EBIT 1 | 5,594 | 5,879 | 5,561 | 5,353 | 4,685 | 5,628 | 6,123 | 6,496 |
| Net income 1 | 3,781 | 4,166 | 3,715 | 3,470 | 2,889 | 3,708 | 4,086 | 4,350 |
| Net Debt 1 | 14,050 | 16,577 | 17,097 | 17,498 | 18,198 | 17,374 | 16,773 | 15,348 |
| Reference price 2 | 37.60 | 30.98 | 34.67 | 32.27 | 36.25 | 50.12 | 50.12 | 50.12 |
| Nbr of stocks (in thousands) | 2,217,983 | 2,101,822 | 1,976,132 | 1,928,423 | 1,862,018 | 1,852,311 | - | - |
| Announcement Date | 20/01/22 | 25/01/23 | 24/01/24 | 23/01/25 | 22/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.98x | 7.26x | 15.14x | 1.14% | 92.84B | |
| 22.65x | 7.48x | 14.74x | 1.9% | 174B | |
| 26.84x | 6.78x | 15.22x | 1.62% | 75.01B | |
| 12.78x | 0.87x | 4.64x | 4.71% | 14.24B | |
| 17.15x | 2.97x | 7.18x | 5.39% | 4.98B | |
| 29x | 3.73x | 16.99x | 2.06% | 4.01B | |
| -1.18x | - | - | 2.79% | 508M | |
| Average | 18.89x | 4.85x | 12.32x | 2.8% | 52.17B | |
| Weighted average by Cap. | 23.68x | 6.92x | 14.47x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CSX Stock
- Valuation CSX Corporation
Select your edition
All financial news and data tailored to specific country editions
