Real-time Estimate
Cboe BZX
15:54:50 13/09/2024 BST
|
5-day change
|
1st Jan Change
|
33.64 USD
|
+0.58%
|
|
+1.23%
|
-2.57%
|
f2c966e.RgNBwonFjS2ASD-5APCL-f9azlR1xujfO6X5dka9OfI.EC45seai3XvCImD_eYbeo54t-TE-65zma-rUPB6Id8VzSi-Vz5HDWvgFWAFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
11.94B
|
10.58B
|
12.52B
|
14.85B
|
14.66B
|
---|
| | | | | |
11.94B
|
10.58B
|
12.52B
|
14.85B
|
14.66B
|
---|
| | | | | |
5.65B
|
4.79B
|
5.88B
|
7.46B
|
7.49B
|
---|
| | | | | |
6.29B
|
5.8B
|
6.64B
|
7.39B
|
7.17B
|
---|
| | | | | |
1.35B
|
1.38B
|
1.42B
|
1.5B
|
1.61B
|
---|
| | | | | |
1.35B
|
1.38B
|
1.42B
|
1.5B
|
1.61B
|
---|
| | | | | |
4.94B
|
4.41B
|
5.22B
|
5.89B
|
5.56B
|
---|
| | | | | |
-737M
|
-754M
|
-722M
|
-742M
|
-809M
|
---|
| | | | | |
48M
|
17M
|
7M
|
42M
|
79M
|
---|
| | | | | |
-689M
|
-737M
|
-715M
|
-700M
|
-730M
|
---|
| | | | | |
91M
|
-
|
-
|
-
|
-
|
---|
| | | | | |
7M
|
8M
|
8M
|
12M
|
31M
|
---|
| | | | | |
4.35B
|
3.68B
|
4.52B
|
5.2B
|
4.86B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-17M
|
-22M
|
-
|
---|
| | | | | |
-
|
-
|
454M
|
238M
|
34M
|
---|
| | | | | |
-22M
|
-8M
|
-2M
|
-4M
|
-2M
|
---|
| | | | | |
-10M
|
-48M
|
-
|
-
|
-
|
---|
| | | | | |
4.32B
|
3.63B
|
4.95B
|
5.41B
|
4.89B
|
---|
| | | | | |
985M
|
862M
|
1.17B
|
1.25B
|
1.18B
|
---|
| | | | | |
3.33B
|
2.76B
|
3.78B
|
4.17B
|
3.72B
|
---|
| | | | | |
3.33B
|
2.76B
|
3.78B
|
4.17B
|
3.72B
|
---|
| | | | | |
3.33B
|
2.76B
|
3.78B
|
4.17B
|
3.72B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
3.33B
|
2.76B
|
3.78B
|
4.17B
|
3.72B
|
---|
| | | | | |
3.33B
|
2.76B
|
3.78B
|
4.17B
|
3.72B
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
1.39
|
1.2
|
1.68
|
1.95
|
1.85
|
---|
| | | | | |
1.39
|
1.2
|
1.68
|
1.95
|
1.85
|
---|
| | | | | |
2.39B |
2.3B |
2.25B |
2.14B |
2.01B |
---|
| | | | | |
1.39
|
1.2
|
1.68
|
1.95
|
1.85
|
---|
| | | | | |
1.39
|
1.2
|
1.68
|
1.95
|
1.85
|
---|
| | | | | |
2.39B |
2.3B |
2.26B |
2.14B |
2.01B |
---|
| | | | | |
1.14
|
1
|
1.25
|
1.52
|
1.51
|
---|
| | | | | |
1.14
|
1
|
1.25
|
1.52
|
1.51
|
---|
| | | | | |
0.32
|
0.35
|
0.37
|
0.4
|
0.44
|
---|
| | | | | |
22.91 |
28.82 |
22.19 |
20.45 |
23.74 |
---|
| | | | | |
0.5 |
0.5 |
0.5 |
0.5 |
0.5 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
6.29B
|
5.8B
|
6.64B
|
7.39B
|
7.17B
|
---|
| | | | | |
4.94B
|
4.41B
|
5.22B
|
5.9B
|
5.57B
|
---|
| | | | | |
4.94B
|
4.41B
|
5.22B
|
5.89B
|
5.56B
|
---|
| | | | | |
6.37B
|
5.88B
|
6.73B
|
7.5B
|
7.28B
|
---|
| | | | | |
22.82 |
23.77 |
23.63 |
23.05 |
24.04 |
---|
| | | | | |
712M
|
682M
|
1B
|
1.13B
|
1.04B
|
---|
| | | | | |
712M
|
682M
|
1B
|
1.13B
|
1.04B
|
---|
| | | | | |
273M
|
180M
|
167M
|
117M
|
140M
|
---|
| | | | | |
273M
|
180M
|
167M
|
117M
|
140M
|
---|
| | | | | |
2.72B
|
2.3B
|
2.82B
|
3.25B
|
3.04B
|
---|
| | | | | |
6M
|
6M
|
6M
|
6M
|
6M
|
---|
| | | | | |
-38M
|
-41M
|
-58M
|
-73M
|
-24M
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
84M
|
82M
|
89M
|
109M
|
109M
|
---|
| | | | | |
31.4M
|
29.1M
|
30.14M
|
36.32M
|
37.21M
|
---|
| | | | | |
52.6M
|
52.9M
|
58.86M
|
72.68M
|
71.79M
|
---|
| | | | | |
-
|
29M
|
-
|
-
|
-
|
---|
| | | | | |
74M
|
-
|
107M
|
74M
|
60M
|
---|
| | | | | |
74M
|
29M
|
107M
|
74M
|
60M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
958M
|
3.13B
|
2.24B
|
1.96B
|
1.35B
|
---|
| | | | | |
996M
|
2M
|
77M
|
129M
|
83M
|
---|
| | | | | |
1.95B
|
3.13B
|
2.32B
|
2.09B
|
1.44B
|
---|
| | | | | |
986M
|
912M
|
1.15B
|
1.31B
|
1.39B
|
---|
| | | | | |
986M
|
912M
|
1.15B
|
1.31B
|
1.39B
|
---|
| | | | | |
261M
|
302M
|
339M
|
341M
|
446M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
77M
|
96M
|
70M
|
108M
|
109M
|
---|
| | | | | |
3.28B
|
4.44B
|
3.87B
|
3.85B
|
3.38B
|
---|
| | | | | |
45.63B
|
46B
|
47.01B
|
48.61B
|
50.82B
|
---|
| | | | | |
-12.93B
|
-13.09B
|
-13.49B
|
-13.86B
|
-15.38B
|
---|
| | | | | |
32.7B
|
32.92B
|
33.52B
|
34.75B
|
35.43B
|
---|
| | | | | |
1.97B
|
2.16B
|
2.28B
|
2.49B
|
2.56B
|
---|
| | | | | |
-
|
-
|
276M
|
319M
|
325M
|
---|
| | | | | |
-
|
-
|
175M
|
183M
|
181M
|
---|
| | | | | |
312M
|
272M
|
414M
|
328M
|
523M
|
---|
| | | | | |
38.26B
|
39.79B
|
40.53B
|
41.91B
|
42.41B
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
1.04B
|
809M
|
963M
|
1.13B
|
1.24B
|
---|
| | | | | |
568M
|
554M
|
711M
|
810M
|
610M
|
---|
| | | | | |
245M
|
401M
|
181M
|
151M
|
558M
|
---|
| | | | | |
57M
|
45M
|
64M
|
69M
|
68M
|
---|
| | | | | |
69M
|
73M
|
134M
|
111M
|
525M
|
---|
| | | | | |
169M
|
137M
|
180M
|
200M
|
226M
|
---|
| | | | | |
2.15B
|
2.02B
|
2.23B
|
2.47B
|
3.22B
|
---|
| | | | | |
15.99B
|
16.3B
|
16.14B
|
17.98B
|
18.06B
|
---|
| | | | | |
497M
|
458M
|
525M
|
517M
|
508M
|
---|
| | | | | |
402M
|
349M
|
313M
|
188M
|
182M
|
---|
| | | | | |
6.96B
|
7.17B
|
7.38B
|
7.57B
|
7.75B
|
---|
| | | | | |
394M
|
388M
|
439M
|
557M
|
550M
|
---|
| | | | | |
26.39B
|
26.68B
|
27.03B
|
29.29B
|
30.28B
|
---|
| | | | | |
773M
|
763M
|
2.2B
|
2.07B
|
1.96B
|
---|
| | | | | |
11.4B
|
12.53B
|
11.63B
|
10.36B
|
9.79B
|
---|
| | | | | |
-329M
|
-189M
|
-342M
|
186M
|
379M
|
---|
| | | | | |
11.85B
|
13.1B
|
13.49B
|
12.62B
|
12.13B
|
---|
| | | | | |
15M
|
9M
|
10M
|
10M
|
5M
|
---|
| | | | | |
11.86B
|
13.11B
|
13.5B
|
12.62B
|
12.13B
|
---|
| | | | | |
38.26B
|
39.79B
|
40.53B
|
41.91B
|
42.41B
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
2.32B |
2.29B |
2.19B |
2.06B |
1.96B |
---|
| | | | | |
2.32B |
2.29B |
2.2B |
2.07B |
1.96B |
---|
| | | | | |
5.11
|
5.73
|
6.13
|
6.1
|
6.19
|
---|
| | | | | |
11.85B
|
13.1B
|
13.04B
|
12.11B
|
11.62B
|
---|
| | | | | |
5.11
|
5.73
|
5.92
|
5.86
|
5.93
|
---|
| | | | | |
16.79B
|
17.2B
|
16.91B
|
18.72B
|
19.2B
|
---|
| | | | | |
14.83B
|
14.07B
|
14.59B
|
16.64B
|
17.76B
|
---|
| | | | | |
297M
|
257M
|
6M
|
-2.33B
|
-79M
|
---|
| | | | | |
672M
|
656M
|
712M
|
872M
|
872M
|
---|
| | | | | |
15M
|
9M
|
10M
|
10M
|
5M
|
---|
| | | | | |
1.88B
|
1.98B
|
2.1B
|
2.29B
|
2.4B
|
---|
| | | | | |
6 |
6 |
6 |
6 |
6 |
---|
| | | | | |
1.84B
|
1.82B
|
1.88B
|
2.27B
|
2.27B
|
---|
| | | | | |
1.34B
|
1.37B
|
1.39B
|
1.42B
|
1.53B
|
---|
| | | | | |
10.71B
|
10.23B
|
10.12B
|
10.3B
|
10.64B
|
---|
| | | | | |
20.91K |
19.3K |
20.9K |
22.5K |
23K |
---|
| | | | | |
30M
|
28M
|
28M
|
33M
|
32M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
3.33B
|
2.76B
|
3.78B
|
4.17B
|
3.72B
|
---|
| | | | | |
1.35B
|
1.38B
|
1.42B
|
1.49B
|
1.6B
|
---|
| | | | | |
-
|
-
|
-
|
10M
|
10M
|
---|
| | | | | |
1.35B
|
1.38B
|
1.42B
|
1.5B
|
1.61B
|
---|
| | | | | |
-151M
|
-35M
|
-454M
|
-238M
|
-34M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-91M
|
-
|
-
|
-
|
-
|
---|
| | | | | |
295M
|
148M
|
179M
|
100M
|
135M
|
---|
| | | | | |
45M
|
83M
|
-141M
|
-101M
|
-51M
|
---|
| | | | | |
98M
|
-20M
|
128M
|
140M
|
83M
|
---|
| | | | | |
2M
|
39M
|
72M
|
-39M
|
431M
|
---|
| | | | | |
-28M
|
-100M
|
114M
|
91M
|
-341M
|
---|
| | | | | |
4.85B
|
4.26B
|
5.1B
|
5.62B
|
5.55B
|
---|
| | | | | |
-1.66B
|
-1.63B
|
-1.79B
|
-2.13B
|
-2.28B
|
---|
| | | | | |
254M
|
56M
|
529M
|
246M
|
52M
|
---|
| | | | | |
-
|
-
|
-541M
|
-227M
|
-31M
|
---|
| | | | | |
-730M
|
998M
|
-70M
|
-50M
|
49M
|
---|
| | | | | |
31M
|
-77M
|
-4M
|
33M
|
-76M
|
---|
| | | | | |
-2.1B
|
-649M
|
-1.88B
|
-2.13B
|
-2.29B
|
---|
| | | | | |
2B
|
1B
|
-
|
2B
|
600M
|
---|
| | | | | |
2B
|
1B
|
-
|
2B
|
600M
|
---|
| | | | | |
-518M
|
-745M
|
-426M
|
-186M
|
-153M
|
---|
| | | | | |
-518M
|
-745M
|
-426M
|
-186M
|
-153M
|
---|
| | | | | |
-3.37B
|
-867M
|
-2.89B
|
-4.73B
|
-3.48B
|
---|
| | | | | |
-763M
|
-797M
|
-839M
|
-852M
|
-882M
|
---|
| | | | | |
-763M
|
-797M
|
-839M
|
-852M
|
-882M
|
---|
| | | | | |
6M
|
-34M
|
39M
|
-
|
50M
|
---|
| | | | | |
-2.65B
|
-1.44B
|
-4.11B
|
-3.77B
|
-3.87B
|
---|
| | | | | |
100M
|
2.17B
|
-890M
|
-281M
|
-605M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
717M
|
750M
|
718M
|
729M
|
806M
|
---|
| | | | | |
691M
|
664M
|
931M
|
1.17B
|
630M
|
---|
| | | | | |
2.47B
|
1.81B
|
2.72B
|
2.72B
|
2.52B
|
---|
| | | | | |
2.93B
|
2.28B
|
3.17B
|
3.18B
|
3.02B
|
---|
| | | | | |
-82M
|
262M
|
-168M
|
-58M
|
-161M
|
---|
| | | | | |
1.48B
|
255M
|
-426M
|
1.81B
|
447M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
8.23 |
7.07 |
8.13 |
8.93 |
8.24 |
---|
| | | | | |
11.03 |
9.35 |
10.75 |
11.92 |
11.08 |
---|
| | | | | |
27.26 |
22.14 |
28.42 |
31.89 |
30.01 |
---|
| | | | | |
27.29 |
22.17 |
28.44 |
31.92 |
30.03 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
52.68 |
54.76 |
53.05 |
49.75 |
48.91 |
---|
| | | | | |
52.68 |
54.76 |
53.05 |
49.75 |
48.91 |
---|
| | | | | |
41.38 |
41.69 |
41.71 |
39.72 |
37.99 |
---|
| | | | | |
41.38 |
41.69 |
41.71 |
39.66 |
37.92 |
---|
| | | | | |
27.9 |
26.13 |
30.19 |
28.05 |
25.35 |
---|
| | | | | |
27.9 |
26.13 |
30.19 |
28.05 |
25.35 |
---|
| | | | | |
27.9 |
26.13 |
30.19 |
28.05 |
25.35 |
---|
| | | | | |
22.77 |
21.75 |
22.54 |
21.89 |
20.72 |
---|
| | | | | |
20.73 |
17.11 |
21.7 |
18.29 |
17.19 |
---|
| | | | | |
24.59 |
21.56 |
25.3 |
21.41 |
20.64 |
---|
Asset Turnover
| | | | | | | | | | |
---|
| | | | | |
0.32 |
0.27 |
0.31 |
0.36 |
0.35 |
---|
| | | | | |
0.37 |
0.32 |
0.38 |
0.44 |
0.42 |
---|
| | | | | |
11.96 |
11.15 |
12.16 |
12.07 |
10.83 |
---|
| | | | | |
21.56 |
17.01 |
18.34 |
21.95 |
19.03 |
---|
Short Term Liquidity
| | | | | | | | | | |
---|
| | | | | |
1.52 |
2.2 |
1.73 |
1.56 |
1.05 |
---|
| | | | | |
1.37 |
2 |
1.55 |
1.38 |
0.88 |
---|
| | | | | |
2.25 |
2.11 |
2.28 |
2.27 |
1.72 |
---|
| | | | | |
30.52 |
32.82 |
30.02 |
30.24 |
33.69 |
---|
| | | | | |
16.93 |
21.52 |
19.9 |
16.63 |
19.18 |
---|
| | | | | |
64.38 |
70.18 |
54.66 |
51.17 |
56.89 |
---|
| | | | | |
-16.93 |
-15.85 |
-4.74 |
-4.3 |
-4.02 |
---|
Long Term Solvency
| | | | | | | | | | |
---|
| | | | | |
141.52 |
131.24 |
125.24 |
148.29 |
158.24 |
---|
| | | | | |
58.59 |
56.75 |
55.6 |
59.72 |
61.28 |
---|
| | | | | |
138.97 |
127.83 |
123.43 |
146.55 |
153.08 |
---|
| | | | | |
57.54 |
55.28 |
54.8 |
59.02 |
59.28 |
---|
| | | | | |
68.99 |
67.05 |
66.69 |
69.88 |
71.39 |
---|
| | | | | |
6.7 |
5.85 |
7.23 |
7.94 |
6.87 |
---|
| | | | | |
8.65 |
7.79 |
9.32 |
10.11 |
9 |
---|
| | | | | |
6.4 |
5.64 |
6.84 |
7.23 |
6.18 |
---|
| | | | | |
2.63 |
2.93 |
2.51 |
2.5 |
2.64 |
---|
| | | | | |
2.33 |
2.39 |
2.17 |
2.22 |
2.44 |
---|
| | | | | |
3.56 |
4.05 |
3.42 |
3.49 |
3.84 |
---|
|
---|
|