Financials CSU Digital S.A.

Equities

CSUD3

BRCSUDACNOR5

Consumer Lending

Market Closed - Sao Paulo 21:07:00 03/05/2024 BST 5-day change 1st Jan Change
18.41 BRL +9.30% Intraday chart for CSU Digital S.A. -0.43% -5.93%

Valuation

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Capitalization 1 503.9 620.3 503 807.4 759.5 -
Enterprise Value (EV) 1 503.9 620.3 503 807.4 759.5 759.5
P/E ratio - - 6.78 x - - -
Yield - - - - - -
Capitalization / Revenue 1.04 x 1.2 x - 1.52 x 1.33 x 1.23 x
EV / Revenue 1.04 x 1.2 x - 1.52 x 1.33 x 1.23 x
EV / EBITDA 4.71 x 4.74 x - 4.45 x 3.96 x 3.63 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 41,104 41,104 41,229 41,256 41,256 -
Reference price 2 12.26 15.09 12.20 19.57 18.41 18.41
Announcement Date 11/03/20 04/03/21 21/03/23 20/03/24 - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Net sales 1 482.4 516.6 - 530.2 573 616
EBITDA 1 106.9 130.8 - 181.4 192 209
EBIT 48.71 70.85 - - - -
Operating Margin 10.1% 13.72% - - - -
Earnings before Tax (EBT) 34.09 65.37 - - - -
Net income 1 23.83 46.78 73.57 88.42 107 119
Net margin 4.94% 9.06% - 16.68% 18.67% 19.32%
EPS - - 1.799 - - -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 11/03/20 04/03/21 21/03/23 20/03/24 - -
1BRL in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex 10.5 - - - - -
Capex / Sales 2.19% - - - - -
Announcement Date 11/03/20 04/03/21 21/03/23 20/03/24 - -
1BRL in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
18.41 BRL
Average target price
22 BRL
Spread / Average Target
+19.50%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. CSUD3 Stock
  4. Financials CSU Digital S.A.