Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
18.41 BRL | +9.30% | -0.43% | -5.93% |
03-21 | Transcript : CSU Digital S.A., Q4 2023 Earnings Call, Mar 21, 2024 | |
03-20 | CSU Digital S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 503.9 | 620.3 | 503 | 807.4 | 759.5 | - |
Enterprise Value (EV) 1 | 503.9 | 620.3 | 503 | 807.4 | 759.5 | 759.5 |
P/E ratio | - | - | 6.78 x | - | - | - |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.04 x | 1.2 x | - | 1.52 x | 1.33 x | 1.23 x |
EV / Revenue | 1.04 x | 1.2 x | - | 1.52 x | 1.33 x | 1.23 x |
EV / EBITDA | 4.71 x | 4.74 x | - | 4.45 x | 3.96 x | 3.63 x |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 41,104 | 41,104 | 41,229 | 41,256 | 41,256 | - |
Reference price 2 | 12.26 | 15.09 | 12.20 | 19.57 | 18.41 | 18.41 |
Announcement Date | 11/03/20 | 04/03/21 | 21/03/23 | 20/03/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | 482.4 | 516.6 | - | 530.2 | 573 | 616 |
EBITDA 1 | 106.9 | 130.8 | - | 181.4 | 192 | 209 |
EBIT | 48.71 | 70.85 | - | - | - | - |
Operating Margin | 10.1% | 13.72% | - | - | - | - |
Earnings before Tax (EBT) | 34.09 | 65.37 | - | - | - | - |
Net income 1 | 23.83 | 46.78 | 73.57 | 88.42 | 107 | 119 |
Net margin | 4.94% | 9.06% | - | 16.68% | 18.67% | 19.32% |
EPS | - | - | 1.799 | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 11/03/20 | 04/03/21 | 21/03/23 | 20/03/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex | 10.5 | - | - | - | - | - |
Capex / Sales | 2.19% | - | - | - | - | - |
Announcement Date | 11/03/20 | 04/03/21 | 21/03/23 | 20/03/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-5.93% | 150M | |
-5.41% | 51.37B | |
-3.47% | 31.37B | |
+61.37% | 28.64B | |
+20.90% | 24.24B | |
+19.40% | 18.31B | |
+3.89% | 13.19B | |
+26.16% | 11.67B | |
+15.22% | 8.19B | |
-30.05% | 7.35B |
- Stock Market
- Equities
- CSUD3 Stock
- Financials CSU Digital S.A.