Company Valuation: Corporación de Ferias y Exposiciones S.A. Usuario Operador de Zona Franca

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 192,381 84,480 84,480 84,480 167,288 250,932
Change - -56.09% 0% 0% 98.02% 50%
Enterprise Value (EV) 1 325,626 207,995 179,789 141,143 236,460 266,367
Change - -36.12% -13.56% -21.49% 67.53% 12.65%
P/E Ratio -4.4x -25.4x 5x 1.82x 3.45x 2.5x
PBR 0.41x 0.18x 0.18x 0.17x 0.31x 0.41x
PEG - 0.3x -0x 0x 0.78x 0x
Capitalization / Revenue 10.1x 0.93x 0.44x 0.32x 0.58x 0.7x
EV / Revenue 17.2x 2.29x 0.94x 0.53x 0.83x 0.74x
EV / EBITDA -12x 29.9x 4.05x 2.26x 3.4x 3.46x
EV / EBIT -9.16x -91x 5.29x 2.61x 4.09x 4.02x
EV / FCF -8.67x 21.8x 9.33x 5.44x -36.3x 4.29x
FCF Yield -11.5% 4.58% 10.7% 18.4% -2.75% 23.3%
Dividend per Share 2 64.67 - 19.54 108.1 119.4 -
Rate of return 5.62% - 3.87% 21.4% 11.9% -
EPS 2 -261.5 -19.85 100.9 277.6 289.9 599.9
Distribution rate -24.7% - 19.4% 38.9% 41.2% -
Net sales 1 18,983 90,838 192,254 264,950 286,301 359,009
EBITDA 1 -27,144 6,955 44,436 62,561 69,636 77,089
EBIT 1 -35,550 -2,286 33,968 54,169 57,819 66,230
Net income 1 -43,740 -3,321 16,883 46,447 48,496 100,356
Net Debt 1 133,245 123,515 95,308 56,663 69,172 15,435
Reference price 2 1,150.00 505.00 505.00 505.00 1,000.00 1,500.00
Nbr of stocks (in thousands) 167,288 167,288 167,288 167,288 167,288 167,288
Announcement Date 26/03/21 30/03/22 01/04/23 27/03/24 01/04/25 27/03/26
1COP in Million2COP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 70.2M
24.67x2.98x9.72x2.89% 13.64B
10.16x0.76x4.41x3.11% 1.12B
21.32x - - - 1B
38.69x - - 1.19% 995M
19.04x1.94x6.95x3.06% 670M
13.15x1.77x6.5x1.67% 515M
19.65x - - - 411M
Average 20.96x 1.86x 6.89x 2.38% 2.3B
Weighted average by Cap. 23.73x 2.74x 9.13x 2.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CORFERIAS Stock
  4. Valuation Corporación de Ferias y Exposiciones S.A. Usuario Operador de Zona Franca
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!