Company Valuation: CONMED Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,146 2,702 3,368 2,114 1,257 1,364 - -
Change - -34.83% 24.64% -37.22% -40.53% 8.51% - -
Enterprise Value (EV) 1 4,810 3,728 4,317 2,995 2,051 2,106 2,002 1,883
Change - -22.5% 15.81% -30.62% -31.52% 2.65% -4.92% -5.93%
P/E 73.1x -33.1x 53.7x 16.1x 26.9x 11.7x 10.1x 9.51x
PBR 5.26x 3.57x 4.04x 2.2x 1.1x 1.2x 1.05x 0.92x
PEG - 0x -0x 0x -0.4x 0x 0.6x 1.42x
Capitalization / Revenue 4.1x 2.58x 2.71x 1.62x 0.91x 1x 0.95x 0.9x
EV / Revenue 4.76x 3.57x 3.47x 2.29x 1.49x 1.54x 1.4x 1.25x
EV / EBITDA 24.4x 19.8x 18.3x 11.3x 7.44x 7.52x 6.79x 6x
EV / EBIT 33.6x 28.4x 24.8x 14.8x 9.5x 9.84x 8.83x 7.51x
EV / FCF 49.6x 322x 40.6x 19.5x 13.6x 9.84x 12.2x 11.3x
FCF Yield 2.01% 0.31% 2.46% 5.14% 7.36% 10.2% 8.22% 8.87%
Dividend per Share 2 0.8 0.8 0.8 0.8 0.8 - - -
Rate of return 0.56% 0.9% 0.73% 1.17% 1.97% - - -
EPS 2 1.94 -2.68 2.04 4.25 1.51 3.88 4.49 4.79
Distribution rate 41.2% -29.9% 39.2% 18.8% 53% - - -
Net sales 1 1,011 1,045 1,245 1,307 1,375 1,367 1,434 1,511
EBITDA 1 197.2 188.7 235.4 265.6 275.9 280 295 314
EBIT 1 143.3 131.3 174.4 202.8 216 214 226.6 250.9
Net income 1 62.54 -80.58 64.46 132.4 47.06 116.7 135 142.6
Net Debt 1 663.8 1,026 949.6 881.3 794.1 741.5 637.9 519.2
Reference price 2 141.76 88.64 109.51 68.44 40.60 45.55 45.55 45.55
Nbr of stocks (in thousands) 29,247 30,482 30,752 30,891 30,968 29,951 - -
Announcement Date 26/01/22 02/02/23 31/01/24 05/02/25 28/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.74x1.54x7.52x-.--% 1.36B
30.28x4.01x15.52x2.5% 178B
19.91x3.59x12.87x3.03% 119B
22x4.32x15.06x1.27% 108B
25.91x2.55x10.24x2.77% 75.27B
18.11x0.21x13.16x0.72% 62.99B
30.82x7.66x19.72x1.3% 53.46B
36.11x3.47x11.89x2.09% 51.04B
35.24x8.76x24.54x-.--% 40.99B
34.18x5.99x18.81x-.--% 32.1B
Average 26.43x 4.21x 14.93x 1.37% 72.21B
Weighted average by Cap. 26.68x 4.09x 14.95x 1.9%

Y-o-Y evolution of P/E

Valuation ratios - P/E - CONMED Corporation

Historical PBR trend

Valuation ratios - PBR - CONMED Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - CONMED Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - CONMED Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - CONMED Corporation
  1. Stock Market
  2. Stocks
  3. CNMD Stock
  4. Valuation CONMED Corporation