|
Real-time Estimate
Cboe BZX
22:27:21 15/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 137.02 USD | -0.75% |
|
+4.89% | +16.55% |
| 02:03pm | UK banks start fundraising as aim to create new payments titan | AN |
| 11:19am | US envoy says frozen money must be returned to Belarus, state media report | RE |
Company Valuation: Citigroup Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 119,830 | 87,604 | 98,450 | 133,126 | 208,789 | 228,433 | - | - |
| Change | - | -26.89% | 12.38% | 35.22% | 56.84% | 9.41% | - | - |
| Enterprise Value (EV) | 119,830 | 87,604 | 98,450 | 133,126 | 208,789 | 228,433 | 228,433 | 228,433 |
| Change | - | -26.89% | 12.38% | 35.22% | 56.84% | 9.41% | 0% | 0% |
| P/E | 5.96x | 6.46x | 12.7x | 11.9x | 16.7x | 12.2x | 10.6x | 9.25x |
| PBR | 0.65x | 0.48x | 0.52x | 0.69x | 1.06x | 1.16x | 1.08x | 1x |
| PEG | - | -0.2x | -0.3x | 0.3x | 0.9x | 0.2x | 0.7x | 0.7x |
| Capitalization / Revenue | 1.67x | 1.16x | 1.25x | 1.64x | 2.45x | 2.38x | 2.29x | 2.21x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.38x | 2.29x | 2.21x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6x | 5.49x | 5.27x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.04 | - | 2.08 | 2.18 | 2.32 | 2.517 | 2.789 | 3.075 |
| Rate of return | 3.38% | - | 4.04% | 3.1% | 1.99% | 1.85% | 2.05% | 2.26% |
| EPS 2 | 10.14 | 7 | 4.04 | 5.94 | 6.99 | 11.18 | 12.89 | 14.72 |
| Distribution rate | 20.1% | - | 51.5% | 36.7% | 33.2% | 22.5% | 21.6% | 20.9% |
| Net sales 1 | 71,884 | 75,338 | 78,462 | 81,139 | 85,225 | 95,783 | 99,544 | 103,230 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 23,691 | 24,046 | 22,096 | 27,155 | 30,093 | 38,064 | 41,585 | 43,321 |
| Net income 1 | 20,758 | 13,700 | 7,850 | 11,628 | 13,097 | 19,216 | 20,788 | 22,128 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 60.39 | 45.23 | 51.44 | 70.39 | 116.69 | 136.17 | 136.17 | 136.17 |
| Nbr of stocks (in thousands) | 1,984,267 | 1,936,853 | 1,913,882 | 1,891,265 | 1,789,266 | 1,677,437 | - | - |
| Announcement Date | 14/01/22 | 13/01/23 | 12/01/24 | 15/01/25 | 14/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.91x | 7.12x | - | 2.08% | 324B | |
| 13.97x | 10.5x | - | 1.93% | 299B | |
| 12.18x | - | - | 1.85% | 228B | |
| 17.25x | 6.89x | 11.46x | 1.18% | 186B | |
| 9.83x | 1.49x | - | 3.77% | 59.22B | |
| 11.88x | 8.07x | - | 3.56% | 31.67B | |
| 15.84x | 5.43x | - | 3.69% | 30.87B | |
| 17.88x | - | - | 0.35% | 27.22B | |
| 6.62x | - | - | 4.58% | 24.68B | |
| Average | 13.48x | 6.58x | 11.46x | 2.55% | 134.6B | |
| Weighted average by Cap. | 14.38x | 7.78x | 11.46x | 2.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- C Stock
- CUS Stock
- Valuation Citigroup Inc.
Select your edition
All financial news and data tailored to specific country editions
