Valuation Citigroup Inc. Lima

Stocks

End-of-day quote Lima 01/10/2026			5-day change	1st Jan Change
131.31 ^USD	0.00%		-0.75%	+10.86%

10-06	Capitolis Inc. announced that it has received $220 million in funding from a group of investors	CI
10-06	US trade balance sinks deeper into the red as imports hit record high despite tariffs	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	119,830	87,604	98,450	133,126	208,789	215,634	-	-
Change	-	-26.89%	12.38%	35.22%	56.84%	3.28%	-	-
Enterprise Value (EV)	119,830	87,604	98,450	133,126	208,789	215,634	215,634	215,634
Change	-	-26.89%	12.38%	35.22%	56.84%	3.28%	0%	0%
P/E	5.96x	6.46x	12.7x	11.9x	16.7x	11.5x	9.98x	8.72x
PBR	0.65x	0.48x	0.52x	0.69x	1.06x	1.1x	1.02x	0.94x
PEG	-	-0.2x	-0.3x	0.3x	0.9x	0.2x	0.7x	0.6x
Capitalization / Revenue	1.67x	1.16x	1.25x	1.64x	2.45x	2.25x	2.16x	2.07x
EV / Revenue	0x	0x	0x	0x	0x	2.25x	2.16x	2.07x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.66x	5.19x	4.91x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.04	-	2.08	2.18	2.32	2.519	2.801	3.078
Rate of return	3.38%	-	4.04%	3.1%	1.99%	1.96%	2.18%	2.39%
EPS ²	10.14	7	4.04	5.94	6.99	11.19	12.88	14.74
Distribution rate	20.1%	-	51.5%	36.7%	33.2%	22.5%	21.7%	20.9%
Net sales ¹	71,884	75,338	78,462	81,139	85,225	96,025	99,754	104,201
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	23,691	24,046	22,096	27,155	30,093	38,098	41,575	43,898
Net income ¹	20,758	13,700	7,850	11,628	13,097	19,204	20,972	22,755
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	60.39	45.23	51.44	70.39	116.69	128.55	128.55	128.55
Nbr of stocks (in thousands)	1,984,267	1,936,853	1,913,882	1,891,265	1,789,266	1,677,437	-	-
Announcement Date	14/01/22	13/01/23	12/01/24	15/01/25	14/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MORGAN STANLEY	14.86x	6.85x	-	2.26%	299B
THE GOLDMAN SACHS GROUP, INC.	13.14x	10.18x	-	2.13%	271B
CITIGROUP INC.	11.5x	-	-	1.96%	216B
CHARLES SCHWAB	15.73x	6.32x	10.51x	1.3%	169B
BANCO BTG PACTUAL S.A.	15.61x	10.51x	17x	2.16%	78.03B
CITIC SECURITIES COMPANY LIMITED	9.57x	1.36x	-	3.85%	57.48B
EAST MONEY INFORMATION CO.,LTD.	18.37x	10.3x	11.58x	0.68%	41.98B
GUOTAI HAITONG SECURITIES CO., LTD.	8.97x	4.04x	-	3.69%	41.5B
INTERACTIVE BROKERS GROUP, INC.	32.78x	4.33x	5.53x	0.39%	40.35B
Average	15.62x	6.73x	11.16x	2.05%	134.84B
Weighted average by Cap.	14.32x	7.56x	11.57x	2.04%