Projected Income Statement: Central Valley Community Bancorp

Forecast Balance Sheet: Central Valley Community Bancorp

Forecast Balance Sheet - Central Valley Community Bancorp
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt - - - - - - - -
Change - - - - - - - -
Announcement Date 26/01/22 26/01/23 18/01/24 23/01/25 22/01/26 - - -
Estimates

Cash Flow Forecast: Central Valley Community Bancorp

Fiscal Period: December 2020 2021 2022 2023 2024 2025
CAPEX 1 1.492 1.049 0.362 9.806 5.039 2.509
Change - -29.69% -65.49% 2,608.84% -48.61% -50.21%
Free Cash Flow (FCF) 1 - - - - - -
Change - - - - - -
Announcement Date 10/03/21 09/03/22 09/03/23 15/03/24 17/03/25 11/03/26
1USD in Million
Estimates

Forecast Financial Ratios: Central Valley Community Bancorp

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - - - - - - - - -
EBIT Margin (%) - 41.34% 42.71% 38.18% 38.21% 39.85% 43.75% 50.36% 51.1%
EBT Margin (%) - 46.61% 41.53% 37.83% 8.98% 35.81% 27.32% 46.87% 46.85%
Net margin (%) - 34.82% 31.49% 28.55% 6.26% 26.02% 19.49% 33.99% 34.17%
FCF margin (%) - - - - - - - - -
FCF / Net Income (%) - - - - - - - - -

Profitability

         
ROA - 1.25% 1.09% 1.04% 0.24% 1.07% 0.93% 1.57% 1.59%
ROE - 11.5% 14.25% 13.81% 2.42% 9.92% 7.84% 12.35% 11.78%

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - - -
CAPEX / FCF (%) - - - - - - - - -

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - 0.47 0.48 0.48 0.48 0.48 0.48 0.48 0.48
Change - - 2.13% 0% 0% 0% 0% 0% 0%
Book Value Per Share 1 - 20.8 14.88 17.52 19.11 21.37 22.75 25.19 27.77
Change - - -28.46% 17.74% 9.08% 11.83% 6.44% 10.73% 10.25%
EPS 1 - 2.32 2.27 2.17 0.45 2 1.63 2.988 3.144
Change - - -2.16% -4.41% -79.26% 344.44% -18.5% 83.31% 5.22%
Nbr of stocks (in thousands) - 11,988 11,732 11,815 18,946 19,158 27,135 27,135 27,135
Announcement Date - 26/01/22 26/01/23 18/01/24 23/01/25 22/01/26 - - -
1USD
Estimates
2026 *2027 *
P/E 15.9x 8.65x
PBR 1.14x 1.03x
EV / Sales 3.36x 2.93x
Yield 1.86% 1.86%

EPS & Dividend

EPS & Dividend - Central Valley Community Bancorp


Y-o-Y evolution of P/E

Valuation ratios - P/E - Central Valley Community Bancorp
 

Year-on-year evolution of the Yield

Valuation ratios - Yield - Central Valley Community Bancorp
Trader
Investor
-
Global
-
Quality
ESG MSCI
-
MarketScreener Ratings - Central Valley Community Bancorp
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
25.85USD
Average target price
30.10USD
Spread / Average Target
+16.44%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Central Valley Community Bancorp
  1. Stock Market
  2. Stocks
  3. CWBC Stock
  4. CVCY Stock
  5. Financials Central Valley Community Bancorp