Company Valuation: Central Valley Community Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 249 248.5 264.1 367 431.1 702.3 - -
Change - -0.2% 6.27% 38.97% 17.46% 62.93% - -
Enterprise Value (EV) 249 248.5 264.1 367 431.1 702.3 702.3 702.3
Change - -0.2% 6.27% 38.97% 17.46% 62.93% 0% 0%
P/E 8.95x 9.33x 10.3x 43x 11.3x 15.9x 8.66x 8.23x
PBR 1x 1.42x 1.28x 1.01x 1.05x 1.14x 1.03x 0.93x
PEG - -4.33x -2.34x -0.5x 0x -0.9x 0.1x 1.58x
Capitalization / Revenue 3.05x 2.94x 2.95x 3x 2.94x 3.37x 2.94x 2.79x
EV / Revenue 0x 0x 0x 0x 0x 3.37x 2.94x 2.79x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.69x 5.83x 5.47x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.47 0.48 0.48 0.48 0.48 0.48 0.48 0.48
Rate of return 2.26% 2.27% 2.15% 2.48% 2.13% 1.85% 1.85% 1.85%
EPS 2 2.32 2.27 2.17 0.45 2 1.63 2.988 3.144
Distribution rate 20.3% 21.1% 22.1% 107% 24% 29.4% 16.1% 15.3%
Net sales 1 81.56 84.62 89.45 122.5 146.7 208.7 239.2 251.5
EBITDA - - - - - - - -
EBIT 1 33.72 36.14 34.15 46.8 58.45 91.3 120.4 128.5
Net income 1 28.4 26.64 25.54 7.666 38.17 40.68 81.3 85.93
Net Debt - - - - - - - -
Reference price 2 20.77 21.18 22.35 19.37 22.50 25.88 25.88 25.88
Nbr of stocks (in thousands) 11,988 11,732 11,815 18,946 19,158 27,138 - -
Announcement Date 26/01/22 26/01/23 18/01/24 23/01/25 22/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
13.8x - - 1.85% 912B
6.3x - - 4.86% 432B
7.05x - - 4.57% 374B
6.61x - - 4.75% 360B
11.6x - - 2.36% 350B
6.85x - - 4.68% 314B
11.18x - - 4.69% 308B
17.87x - - 2.36% 282B
11.69x - - 2.21% 258B
Average 10.33x 3.59% 399B
Weighted average by Cap. 10.59x 3.39%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Central Valley Community Bancorp

Historical PBR trend

Valuation ratios - PBR - Central Valley Community Bancorp

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Central Valley Community Bancorp

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Central Valley Community Bancorp


Year-on-year evolution of the Yield

Valuation ratios - Yield - Central Valley Community Bancorp
  1. Stock Market
  2. Stocks
  3. CWBC Stock
  4. CVCY Stock
  5. Valuation Central Valley Community Bancorp