Market Closed -
Warsaw S.E.
16:55:44 15/05/2024 BST
|
5-day change
|
1st Jan Change
|
14.8
PLN
|
+0.68%
|
|
-1.99%
|
-12.68%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
552.2
|
511.1
|
431
|
Enterprise Value (EV)
1 |
1,562
|
1,769
|
2,109
|
P/E ratio
|
2.43
x
|
18.8
x
|
4.76
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.2
x
|
5.55
x
|
2.78
x
|
EV / Revenue
|
14.7
x
|
19.2
x
|
13.6
x
|
EV / EBITDA
|
98.8
x
|
-134
x
|
-3,706
x
|
EV / FCF
|
-46,100,687
x
|
-12,866,025
x
|
-12,686,137
x
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
Price to Book
|
0.52
x
|
0.47
x
|
0.37
x
|
Nbr of stocks (in thousands)
|
24,898
|
25,426
|
25,426
|
Reference price
2 |
22.18
|
20.10
|
16.95
|
Announcement Date
|
02/04/22
|
26/04/23
|
30/04/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
58.23
|
106.1
|
92.13
|
154.9
|
EBITDA
1 |
14.29
|
15.81
|
-13.22
|
-0.569
|
EBIT
1 |
11.91
|
14.9
|
-16.32
|
-8.32
|
Operating Margin
|
20.45%
|
14.04%
|
-17.71%
|
-5.37%
|
Earnings before Tax (EBT)
1 |
199.8
|
235.4
|
34.92
|
113.6
|
Net income
1 |
145.7
|
189.6
|
27.15
|
90.5
|
Net margin
|
250.25%
|
178.69%
|
29.47%
|
58.42%
|
EPS
2 |
8.375
|
9.120
|
1.069
|
3.560
|
Free Cash Flow
|
-
|
-33.87
|
-137.5
|
-166.2
|
FCF margin
|
-
|
-31.92%
|
-149.26%
|
-107.29%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/04/22
|
02/04/22
|
26/04/23
|
30/04/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
546
|
1,009
|
1,258
|
1,678
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
38.19
x
|
63.85
x
|
-95.2
x
|
-2,949
x
|
Free Cash Flow
|
-
|
-33.9
|
-138
|
-166
|
ROE (net income / shareholders' equity)
|
-
|
22%
|
2.54%
|
8.04%
|
ROA (Net income/ Total Assets)
|
-
|
0.48%
|
-0.4%
|
-0.18%
|
Assets
1 |
-
|
39,753
|
-6,797
|
-49,973
|
Book Value Per Share
2 |
38.50
|
42.30
|
42.50
|
46.10
|
Cash Flow per Share
2 |
0.7700
|
5.300
|
1.840
|
2.440
|
Capex
1 |
0.67
|
17.7
|
6.45
|
-
|
Capex / Sales
|
1.15%
|
16.72%
|
7.01%
|
-
|
Announcement Date
|
02/04/22
|
02/04/22
|
26/04/23
|
30/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -12.68% | 94.66M | | +21.30% | 79.56B | | +69.61% | 19.37B | | +12.50% | 17.24B | | +11.46% | 14.63B | | +5.07% | 13.08B | | +7.91% | 11.98B | | +9.83% | 11.22B | | +44.50% | 10.99B | | +0.46% | 9.94B |
Other Holding Companies
|