Company Valuation: BNP Paribas

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 74,779 65,690 71,847 66,800 88,998 98,147 - -
Change - -12.16% 9.37% -7.02% 33.23% 10.28% - -
Enterprise Value (EV) 74,779 65,690 71,847 66,800 88,998 98,147 98,147 98,147
Change - -12.16% 9.37% -7.02% 33.23% 10.28% 0% 0%
P/E 8.37x 6.83x 7.29x 6.19x 7.85x 7.55x 6.92x 6.08x
PBR 0.69x 0.6x 0.65x 0.58x 0.77x 0.8x 0.76x 0.71x
PEG - 0.92x 0.7x 0.5x 1.04x 0.5x 0.76x 0.4x
Capitalization / Revenue 1.62x 1.3x 1.57x 1.37x 1.74x 1.78x 1.71x 1.63x
EV / Revenue 0x 0x 0x 0x 0x 1.78x 1.71x 1.63x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 4.38x 4.1x 3.76x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 3.67 3.9 4.6 4.79 5.16 5.931 6.681 7.552
Rate of return 6.04% 7.32% 7.35% 8.09% 6.39% 6.62% 7.46% 8.43%
EPS 2 7.26 7.8 8.58 9.57 10.29 11.87 12.94 14.72
Distribution rate 50.6% 50% 53.6% 50.1% 50.1% 50% 51.6% 51.3%
Net sales 1 46,235 50,419 45,874 48,831 51,223 55,161 57,501 60,062
EBITDA - - - - - - - -
EBIT 1 15,124 16,717 14,918 18,638 19,849 22,395 23,923 26,079
Net income 1 9,488 10,196 10,975 11,688 12,225 13,455 14,553 16,154
Net Debt - - - - - - - -
Reference price 2 60.77 53.25 62.59 59.22 80.79 89.55 89.55 89.55
Nbr of stocks (in thousands) 1,230,533 1,233,610 1,147,896 1,128,000 1,101,601 1,096,000 - -
Announcement Date 08/02/22 07/02/23 01/02/24 04/02/25 05/02/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.55x - - 6.62% 110B
13.64x - - 1.87% 902B
6.27x - - 4.95% 426B
7x - - 4.58% 372B
11.56x - - 2.33% 355B
6.33x - - 4.89% 338B
11.7x - - 4.46% 326B
6.94x - - 4.57% 312B
17.25x - - 2.44% 274B
11.43x - - 2.26% 252B
Average 9.97x 3.9% 366.72B
Weighted average by Cap. 10.43x 3.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BNP Paribas

Historical PBR trend

Valuation ratios - PBR - BNP Paribas

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BNP Paribas

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BNP Paribas


Year-on-year evolution of the Yield

Valuation ratios - Yield - BNP Paribas
  1. Stock Market
  2. Stocks
  3. BNP Stock
  4. Valuation BNP Paribas