Company Valuation: BNP Paribas

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 53,841 74,779 65,690 71,847 66,800 103,684 103,684 -
Change - 38.89% -12.16% 9.37% -7.02% 55.22% 0% -
Enterprise Value (EV) 53,841 74,779 65,690 71,847 66,800 103,684 103,684 103,684
Change - 38.89% -12.16% 9.37% -7.02% 55.22% 0% 0%
P/E ratio 8.12x 8.37x 6.83x 7.29x 6.19x 7.85x 8.03x 7.41x
PBR 0.52x 0.69x 0.6x 0.65x 0.58x 0.77x 0.84x 0.79x
PEG - 0.2x 0.92x 0.7x 0.5x 1.04x 0.5x 0.89x
Capitalization / Revenue 1.22x 1.62x 1.3x 1.57x 1.37x 1.74x 1.91x 1.84x
EV / Revenue 0x 0x 0x 0x 0x 2.04x 1.91x 1.84x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 5.22x 4.73x 4.48x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.11 3.67 3.9 4.6 4.79 5.16 5.842 6.434
Rate of return 2.58% 6.04% 7.32% 7.35% 8.09% 6.39% 6.2% 6.83%
EPS 2 5.31 7.26 7.8 8.58 9.57 10.29 11.74 12.71
Distribution rate 20.9% 50.6% 50% 53.6% 50.1% 50.1% 49.8% 50.6%
Net sales 1 44,275 46,235 50,419 45,874 48,831 51,223 54,281 56,392
EBITDA - - - - - - - -
EBIT 1 14,081 15,124 16,717 14,918 18,638 19,849 21,925 23,168
Net income 1 7,067 9,488 10,196 10,975 11,688 12,225 13,520 14,277
Net Debt - - - - - - - -
Reference price 2 43.10 60.77 53.25 62.59 59.22 94.25 94.25 94.25
Nbr of stocks (in thousands) 1,249,077 1,230,533 1,233,610 1,147,896 1,128,000 1,100,099 1,100,099 -
Announcement Date 05/02/21 08/02/22 07/02/23 01/02/24 04/02/25 05/02/26 - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.33x - - 5.35% 123B
14.43x - - 2.07% 833B
14.02x - - 2.03% 385B
5.67x - - 5.48% 349B
14.87x - - 4.07% 301B
5.5x - - 5.43% 273B
14.02x - - 1.92% 274B
15.18x - - 2.88% 240B
5.62x - - 5.4% 233B
15.22x - - 2.54% 216B
Average 11.39x 3.72% 322.63B
Weighted average by Cap. 11.96x 3.35%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. BNP Stock
  4. Valuation BNP Paribas