|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 101.94 EUR | -0.97% |
|
+1.23% | +26.18% |
| 07-17 | London July cocoa expiry sees 37,730 metric tons tendered | RE |
| 07-17 | Yuan slips from one-month high as Gulf risks lift dollar | RE |
Company Valuation: BNP Paribas
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 74,779 | 65,690 | 71,847 | 66,800 | 88,998 | 112,032 | - | - |
| Change | - | -12.16% | 9.37% | -7.02% | 33.23% | 25.88% | - | - |
| Enterprise Value (EV) | 74,779 | 65,690 | 71,847 | 66,800 | 88,998 | 112,032 | 112,032 | 112,032 |
| Change | - | -12.16% | 9.37% | -7.02% | 33.23% | 25.88% | 0% | 0% |
| P/E | 8.37x | 6.83x | 7.29x | 6.19x | 7.85x | 8.59x | 8.01x | 7.16x |
| PBR | 0.69x | 0.6x | 0.65x | 0.58x | 0.77x | 0.92x | 0.87x | 0.82x |
| PEG | - | 0.92x | 0.7x | 0.5x | 1.04x | 0.6x | 1.1x | 0.6x |
| Capitalization / Revenue | 1.62x | 1.3x | 1.57x | 1.37x | 1.74x | 2.06x | 1.98x | 1.9x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.06x | 1.98x | 1.9x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.11x | 4.73x | 4.38x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.67 | 3.9 | 4.6 | 4.79 | 5.16 | 5.93 | 6.57 | 7.312 |
| Rate of return | 6.04% | 7.32% | 7.35% | 8.09% | 6.39% | 5.82% | 6.45% | 7.17% |
| EPS 2 | 7.26 | 7.8 | 8.58 | 9.57 | 10.29 | 11.87 | 12.73 | 14.23 |
| Distribution rate | 50.6% | 50% | 53.6% | 50.1% | 50.1% | 50% | 51.6% | 51.4% |
| Net sales 1 | 46,235 | 50,419 | 45,874 | 48,831 | 51,223 | 54,379 | 56,709 | 59,117 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 15,124 | 16,717 | 14,918 | 18,638 | 19,849 | 21,942 | 23,702 | 25,604 |
| Net income 1 | 9,488 | 10,196 | 10,975 | 11,688 | 12,225 | 13,579 | 14,319 | 15,710 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 60.77 | 53.25 | 62.59 | 59.22 | 80.79 | 101.94 | 101.94 | 101.94 |
| Nbr of stocks (in thousands) | 1,230,533 | 1,233,610 | 1,147,896 | 1,128,000 | 1,101,601 | 1,099,000 | - | - |
| Announcement Date | 08/02/22 | 07/02/23 | 01/02/24 | 04/02/25 | 05/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 8.59x | - | - | 5.82% | 128B | ||
| 13.57x | - | - | 1.85% | 907B | ||
| 13.12x | - | - | 1.94% | 430B | ||
| 5.8x | - | - | 5.35% | 378B | ||
| 12.39x | - | - | 4.17% | 344B | ||
| 19.02x | - | - | 2.24% | 300B | ||
| 5.44x | - | - | 5.61% | 286B | ||
| 12.1x | - | - | 2.18% | 265B | ||
| 5.81x | - | - | 5.39% | 264B | ||
| 14.14x | - | - | 2.8% | 241B | ||
| Average | 11.00x | 3.73% | 354.22B | |||
| Weighted average by Cap. | 11.55x | 3.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BNP Stock
- Valuation BNP Paribas
Select your edition
All financial news and data tailored to specific country editions
















