Valuation BNP Paribas

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 17/07/2026 BST			5-day change	1st Jan Change
101.94 ^EUR	-0.97%		+2.12%	+26.18%

07-17	London July cocoa expiry sees 37,730 metric tons tendered	RE
07-17	Yuan slips from one-month high as Gulf risks lift dollar	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	74,779	65,690	71,847	66,800	88,998	112,032	-	-
Change	-	-12.16%	9.37%	-7.02%	33.23%	25.88%	-	-
Enterprise Value (EV)	74,779	65,690	71,847	66,800	88,998	112,032	112,032	112,032
Change	-	-12.16%	9.37%	-7.02%	33.23%	25.88%	0%	0%
P/E	8.37x	6.83x	7.29x	6.19x	7.85x	8.65x	8x	7.16x
PBR	0.69x	0.6x	0.65x	0.58x	0.77x	0.92x	0.87x	0.82x
PEG	-	0.92x	0.7x	0.5x	1.04x	0.6x	0.98x	0.6x
Capitalization / Revenue	1.62x	1.3x	1.57x	1.37x	1.74x	2.06x	1.98x	1.89x
EV / Revenue	0x	0x	0x	0x	0x	2.06x	1.98x	1.89x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.11x	4.73x	4.38x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.67	3.9	4.6	4.79	5.16	5.899	6.575	7.319
Rate of return	6.04%	7.32%	7.35%	8.09%	6.39%	5.79%	6.45%	7.18%
EPS ²	7.26	7.8	8.58	9.57	10.29	11.79	12.74	14.25
Distribution rate	50.6%	50%	53.6%	50.1%	50.1%	50%	51.6%	51.4%
Net sales ¹	46,235	50,419	45,874	48,831	51,223	54,390	56,722	59,132
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	15,124	16,717	14,918	18,638	19,849	21,942	23,702	25,604
Net income ¹	9,488	10,196	10,975	11,688	12,225	13,480	14,336	15,731
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	60.77	53.25	62.59	59.22	80.79	101.94	101.94	101.94
Nbr of stocks (in thousands)	1,230,533	1,233,610	1,147,896	1,128,000	1,101,601	1,099,000	-	-
Announcement Date	08/02/22	07/02/23	01/02/24	04/02/25	05/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BNP PARIBAS	8.73x	-	-	5.73%	129B
JPMORGAN CHASE & CO.	13.65x	-	-	1.84%	912B
BANK OF AMERICA CORPORATION	13.21x	-	-	1.93%	432B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.77x	-	-	5.37%	370B
HSBC HOLDINGS PLC	12.43x	-	-	4.15%	345B
ROYAL BANK OF CANADA	19.09x	-	-	2.23%	300B
CHINA CONSTRUCTION BANK CORPORATION	5.37x	-	-	5.68%	282B
WELLS FARGO & COMPANY	12.18x	-	-	2.15%	267B
BANK OF CHINA LIMITED	5.83x	-	-	5.37%	259B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.78x	-	-	2.67%	251B
Average	11.10x			3.71%	354.75B
Weighted average by Cap.	11.68x			3.26%