Company Valuation: BNP Paribas

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 74,779 65,690 71,847 66,800 88,998 97,763 - -
Change - -12.16% 9.37% -7.02% 33.23% 9.85% - -
Enterprise Value (EV) 74,779 65,690 71,847 66,800 88,998 97,763 97,763 97,763
Change - -12.16% 9.37% -7.02% 33.23% 9.85% 0% 0%
P/E 8.37x 6.83x 7.29x 6.19x 7.85x 7.44x 6.88x 6.06x
PBR 0.69x 0.6x 0.65x 0.58x 0.77x 0.8x 0.76x 0.71x
PEG - 0.92x 0.7x 0.5x 1.04x 0.5x 0.83x 0.4x
Capitalization / Revenue 1.62x 1.3x 1.57x 1.37x 1.74x 1.77x 1.7x 1.63x
EV / Revenue 0x 0x 0x 0x 0x 1.77x 1.7x 1.63x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 4.34x 4.07x 3.74x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 3.67 3.9 4.6 4.79 5.16 5.972 6.692 7.555
Rate of return 6.04% 7.32% 7.35% 8.09% 6.39% 6.7% 7.5% 8.47%
EPS 2 7.26 7.8 8.58 9.57 10.29 11.99 12.97 14.72
Distribution rate 50.6% 50% 53.6% 50.1% 50.1% 49.8% 51.6% 51.3%
Net sales 1 46,235 50,419 45,874 48,831 51,223 55,186 57,553 60,109
EBITDA - - - - - - - -
EBIT 1 15,124 16,717 14,918 18,638 19,849 22,506 24,049 26,164
Net income 1 9,488 10,196 10,975 11,688 12,225 13,561 14,604 16,206
Net Debt - - - - - - - -
Reference price 2 60.77 53.25 62.59 59.22 80.79 89.20 89.20 89.20
Nbr of stocks (in thousands) 1,230,533 1,233,610 1,147,896 1,128,000 1,101,601 1,096,000 - -
Announcement Date 08/02/22 07/02/23 01/02/24 04/02/25 05/02/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
7.63x - - 6.53% 112B
12.98x - - 1.93% 876B
6.27x - - 4.95% 417B
11.67x - - 2.23% 374B
6.7x - - 4.74% 358B
11.4x - - 4.58% 318B
6.19x - - 4.99% 330B
6.78x - - 4.7% 303B
16.81x - - 2.51% 265B
14.23x - - 2.77% 258B
Average 10.07x 3.99% 361.1B
Weighted average by Cap. 10.37x 3.58%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BNP Paribas

Historical PBR trend

Valuation ratios - PBR - BNP Paribas

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BNP Paribas

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BNP Paribas


Year-on-year evolution of the Yield

Valuation ratios - Yield - BNP Paribas
  1. Stock Market
  2. Stocks
  3. BNP Stock
  4. Valuation BNP Paribas