Valuation BNP Paribas

Equities

Market Closed - Euronext Paris Other stock markets 16:55:00 18/07/2025 BST			5-day change	1st Jan Change
77.84 ^EUR	+0.89%		+1.62%	+31.44%

07-18	German yield curve heads for fourth week of steepening	RE
07-18	German yield curve heads for fourth week of steepening	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	53,841	74,779	65,690	71,847	66,800	86,833	-	-
Change	-	38.89%	-12.16%	9.37%	-7.02%	29.99%	-	-
Enterprise Value (EV)	53,841	74,779	65,690	71,847	66,800	86,833	86,833	86,833
Change	-	38.89%	-12.16%	9.37%	-7.02%	29.99%	0%	0%
P/E ratio	8.12x	8.37x	6.83x	7.29x	6.19x	7.76x	6.9x	6.2x
PBR	0.52x	0.69x	0.6x	0.65x	0.58x	0.73x	0.69x	0.65x
PEG	-	0.2x	0.92x	0.7x	0.5x	1.6x	0.6x	0.5x
Capitalization / Revenue	1.22x	1.62x	1.3x	1.57x	1.37x	1.69x	1.61x	1.54x
EV / Revenue	0x	0x	0x	0x	0x	1.69x	1.61x	1.54x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.48x	4.14x	3.89x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.11	3.67	3.9	4.6	4.79	5.023	5.619	6.254
Rate of return	2.58%	6.04%	7.32%	7.35%	8.09%	6.45%	7.22%	8.04%
EPS ²	5.31	7.26	7.8	8.58	9.57	10.03	11.28	12.55
Distribution rate	20.9%	50.6%	50%	53.6%	50.1%	50.1%	49.8%	49.8%
Net sales ¹	44,275	46,235	50,419	45,874	48,831	51,248	54,014	56,347
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	14,081	15,124	16,717	14,918	18,638	19,375	20,968	22,317
Net income ¹	7,067	9,488	10,196	10,975	11,688	11,623	12,789	13,872
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	43.10	60.77	53.25	62.59	59.22	77.84	77.84	77.84
Nbr of stocks (in thousands)	1,249,077	1,230,533	1,233,610	1,147,896	1,128,000	1,115,529	-	-
Announcement Date	05/02/21	08/02/22	07/02/23	01/02/24	04/02/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BNP PARIBAS	7.69x	-	-	6.51%	99.74B
JPMORGAN CHASE & CO.	14.79x	-	-	1.99%	797B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.69x	-	-	5.48%	359B
BANK OF AMERICA CORPORATION	12.85x	-	-	2.3%	350B
CHINA CONSTRUCTION BANK CORPORATION	5.89x	-	-	5.18%	283B
WELLS FARGO & COMPANY	13.23x	-	-	2.14%	257B
BANK OF CHINA LIMITED	5.77x	-	-	5.43%	238B
HSBC HOLDINGS PLC	10.04x	-	-	5.36%	217B
COMMONWEALTH BANK OF AUSTRALIA	29.27x	-	-	2.68%	196B
ROYAL BANK OF CANADA	14.1x	-	-	3.27%	188B
Average	11.93x			4.03%	298.37B
Weighted average by Cap.	12.10x			3.56%