Company Valuation: BNP Paribas

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 74,779 65,690 71,847 66,800 88,998 102,636 - -
Change - -12.16% 9.37% -7.02% 33.23% 15.32% - -
Enterprise Value (EV) 74,779 65,690 71,847 66,800 88,998 102,636 102,636 102,636
Change - -12.16% 9.37% -7.02% 33.23% 15.32% 0% 0%
P/E ratio 8.37x 6.83x 7.29x 6.19x 7.85x 7.94x 7.36x 6.69x
PBR 0.69x 0.6x 0.65x 0.58x 0.77x 0.84x 0.79x 0.74x
PEG - 0.92x 0.7x 0.5x 1.04x 0.6x 0.94x 0.67x
Capitalization / Revenue 1.62x 1.3x 1.57x 1.37x 1.74x 1.89x 1.81x 1.74x
EV / Revenue 0x 0x 0x 0x 0x 1.89x 1.81x 1.74x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 4.72x 4.38x 4.06x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 3.67 3.9 4.6 4.79 5.16 5.893 6.499 7.185
Rate of return 6.04% 7.32% 7.35% 8.09% 6.39% 6.31% 6.96% 7.69%
EPS 2 7.26 7.8 8.58 9.57 10.29 11.77 12.69 13.96
Distribution rate 50.6% 50% 53.6% 50.1% 50.1% 50.1% 51.2% 51.5%
Net sales 1 46,235 50,419 45,874 48,831 51,223 54,302 56,584 58,960
EBITDA - - - - - - - -
EBIT 1 15,124 16,717 14,918 18,638 19,849 21,768 23,451 25,286
Net income 1 9,488 10,196 10,975 11,688 12,225 13,302 14,209 15,352
Net Debt - - - - - - - -
Reference price 2 60.77 53.25 62.59 59.22 80.79 93.39 93.39 93.39
Nbr of stocks (in thousands) 1,230,533 1,233,610 1,147,896 1,128,000 1,101,601 1,099,000 - -
Announcement Date 08/02/22 07/02/23 01/02/24 04/02/25 05/02/26 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.92x - - 6.33% 118B
13.94x - - 2.03% 834B
11.99x - - 2.2% 381B
5.81x - - 5.33% 375B
11.33x - - 4.57% 315B
5.75x - - 5.3% 301B
17.16x - - 2.48% 272B
6.11x - - 5.1% 273B
11.59x - - 2.32% 248B
16.19x - - 2.39% 223B
Average 10.78x 3.8% 333.91B
Weighted average by Cap. 11.20x 3.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BNP Stock
  4. Valuation BNP Paribas
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
BENEFIT NOW