Market Closed -
Euronext Paris
16:35:21 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
67.01
EUR
|
-1.97%
|
|
+2.41%
|
+7.06%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
65,988
|
53,841
|
74,779
|
65,690
|
71,847
|
75,788
|
-
|
-
|
Enterprise Value (EV)
1 |
65,988
|
53,841
|
74,779
|
65,690
|
71,847
|
75,788
|
75,788
|
75,788
|
P/E ratio
|
8.51
x
|
8.12
x
|
8.37
x
|
6.83
x
|
7.29
x
|
7.43
x
|
6.72
x
|
6.27
x
|
Yield
|
5.87%
|
2.58%
|
6.04%
|
7.32%
|
7.35%
|
6.86%
|
7.5%
|
8.05%
|
Capitalization / Revenue
|
1.48
x
|
1.22
x
|
1.62
x
|
1.3
x
|
1.57
x
|
1.58
x
|
1.51
x
|
1.45
x
|
EV / Revenue
|
1.48
x
|
1.22
x
|
1.62
x
|
1.3
x
|
1.57
x
|
1.58
x
|
1.51
x
|
1.45
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.67
x
|
0.52
x
|
0.69
x
|
0.6
x
|
0.65
x
|
0.65
x
|
0.62
x
|
0.58
x
|
Nbr of stocks (in thousands)
|
1,249,072
|
1,249,077
|
1,230,533
|
1,233,610
|
1,147,896
|
1,130,990
|
-
|
-
|
Reference price
2 |
52.83
|
43.10
|
60.77
|
53.25
|
62.59
|
67.01
|
67.01
|
67.01
|
Announcement Date
|
05/02/20
|
05/02/21
|
08/02/22
|
07/02/23
|
01/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
44,597
|
44,275
|
46,235
|
50,419
|
45,874
|
47,960
|
50,132
|
52,110
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
13,260
|
14,081
|
15,124
|
16,717
|
14,918
|
17,946
|
19,572
|
20,346
|
Operating Margin
|
29.73%
|
31.8%
|
32.71%
|
33.16%
|
32.52%
|
37.42%
|
39.04%
|
39.04%
|
Earnings before Tax (EBT)
1 |
11,394
|
9,822
|
13,637
|
14,450
|
11,725
|
15,636
|
16,695
|
17,462
|
Net income
1 |
8,173
|
7,067
|
9,488
|
10,196
|
10,975
|
10,640
|
11,306
|
11,862
|
Net margin
|
18.33%
|
15.96%
|
20.52%
|
20.22%
|
23.92%
|
22.19%
|
22.55%
|
22.76%
|
EPS
2 |
6.210
|
5.310
|
7.260
|
7.800
|
8.580
|
9.015
|
9.976
|
10.69
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
3.100
|
1.110
|
3.670
|
3.900
|
4.600
|
4.596
|
5.026
|
5.393
|
Announcement Date
|
05/02/20
|
05/02/21
|
08/02/22
|
07/02/23
|
01/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
11,398
|
11,232
|
13,218
|
12,781
|
12,311
|
12,109
|
12,032
|
11,363
|
11,581
|
10,898
|
12,483
|
11,805
|
11,915
|
11,854
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
3,986
|
3,302
|
3,565
|
5,062
|
4,454
|
3,636
|
2,841
|
4,474
|
4,488
|
3,115
|
4,546
|
-
|
-
|
-
|
Operating Margin
|
34.97%
|
29.4%
|
26.97%
|
39.61%
|
36.18%
|
30.03%
|
23.61%
|
39.37%
|
38.75%
|
28.58%
|
36.42%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
3,450
|
3,170
|
3,277
|
4,502
|
3,734
|
2,937
|
2,377
|
4,058
|
3,814
|
1,476
|
4,363
|
3,573
|
3,554
|
3,047
|
Net income
1 |
2,503
|
2,306
|
2,108
|
3,177
|
2,761
|
2,150
|
4,435
|
2,810
|
2,661
|
1,069
|
3,103
|
2,973
|
2,730
|
2,461
|
Net margin
|
21.96%
|
20.53%
|
15.95%
|
24.86%
|
22.43%
|
17.76%
|
36.86%
|
24.73%
|
22.98%
|
9.81%
|
24.86%
|
25.18%
|
22.91%
|
20.76%
|
EPS
2 |
1.930
|
1.770
|
1.530
|
2.510
|
2.150
|
1.610
|
3.597
|
2.043
|
1.210
|
1.730
|
2.510
|
2.480
|
2.288
|
1.776
|
Dividend per Share
2 |
-
|
3.670
|
-
|
-
|
-
|
3.900
|
-
|
-
|
-
|
4.600
|
-
|
-
|
-
|
4.600
|
Announcement Date
|
29/10/21
|
08/02/22
|
03/05/22
|
29/07/22
|
03/11/22
|
07/02/23
|
03/05/23
|
27/07/23
|
26/10/23
|
01/02/24
|
25/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.5%
|
6.42%
|
7.81%
|
8.51%
|
9.17%
|
9.19%
|
9.49%
|
9.73%
|
ROA (Net income/ Total Assets)
|
0.39%
|
0.3%
|
0.18%
|
0.39%
|
0.43%
|
0.39%
|
0.41%
|
0.43%
|
Assets
1 |
2,102,650
|
2,326,584
|
5,393,974
|
2,648,312
|
2,567,251
|
2,728,305
|
2,728,835
|
2,739,510
|
Book Value Per Share
2 |
79.00
|
82.30
|
88.00
|
89.00
|
96.00
|
102.0
|
108.0
|
115.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
05/02/20
|
05/02/21
|
08/02/22
|
07/02/23
|
01/02/24
|
-
|
-
|
-
|
Last Close Price
67.01
EUR Average target price
77.73
EUR Spread / Average Target +16.00% Consensus |
1st Jan change
|
Capi.
|
---|
| +7.06% | 80.91B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | -11.67% | 138B | | +0.10% | 139B |
Other Banks
|