Financials BNP Paribas

Equities

BNP

FR0000131104

Banks

Market Closed - Euronext Paris 16:35:21 26/04/2024 BST 5-day change 1st Jan Change
67.01 EUR -1.97% Intraday chart for BNP Paribas +2.41% +7.06%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 65,988 53,841 74,779 65,690 71,847 75,788 - -
Enterprise Value (EV) 1 65,988 53,841 74,779 65,690 71,847 75,788 75,788 75,788
P/E ratio 8.51 x 8.12 x 8.37 x 6.83 x 7.29 x 7.43 x 6.72 x 6.27 x
Yield 5.87% 2.58% 6.04% 7.32% 7.35% 6.86% 7.5% 8.05%
Capitalization / Revenue 1.48 x 1.22 x 1.62 x 1.3 x 1.57 x 1.58 x 1.51 x 1.45 x
EV / Revenue 1.48 x 1.22 x 1.62 x 1.3 x 1.57 x 1.58 x 1.51 x 1.45 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.67 x 0.52 x 0.69 x 0.6 x 0.65 x 0.65 x 0.62 x 0.58 x
Nbr of stocks (in thousands) 1,249,072 1,249,077 1,230,533 1,233,610 1,147,896 1,130,990 - -
Reference price 2 52.83 43.10 60.77 53.25 62.59 67.01 67.01 67.01
Announcement Date 05/02/20 05/02/21 08/02/22 07/02/23 01/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 44,597 44,275 46,235 50,419 45,874 47,960 50,132 52,110
EBITDA - - - - - - - -
EBIT 1 13,260 14,081 15,124 16,717 14,918 17,946 19,572 20,346
Operating Margin 29.73% 31.8% 32.71% 33.16% 32.52% 37.42% 39.04% 39.04%
Earnings before Tax (EBT) 1 11,394 9,822 13,637 14,450 11,725 15,636 16,695 17,462
Net income 1 8,173 7,067 9,488 10,196 10,975 10,640 11,306 11,862
Net margin 18.33% 15.96% 20.52% 20.22% 23.92% 22.19% 22.55% 22.76%
EPS 2 6.210 5.310 7.260 7.800 8.580 9.015 9.976 10.69
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 3.100 1.110 3.670 3.900 4.600 4.596 5.026 5.393
Announcement Date 05/02/20 05/02/21 08/02/22 07/02/23 01/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 11,398 11,232 13,218 12,781 12,311 12,109 12,032 11,363 11,581 10,898 12,483 11,805 11,915 11,854
EBITDA - - - - - - - - - - - - - -
EBIT 1 3,986 3,302 3,565 5,062 4,454 3,636 2,841 4,474 4,488 3,115 4,546 - - -
Operating Margin 34.97% 29.4% 26.97% 39.61% 36.18% 30.03% 23.61% 39.37% 38.75% 28.58% 36.42% - - -
Earnings before Tax (EBT) 1 3,450 3,170 3,277 4,502 3,734 2,937 2,377 4,058 3,814 1,476 4,363 3,573 3,554 3,047
Net income 1 2,503 2,306 2,108 3,177 2,761 2,150 4,435 2,810 2,661 1,069 3,103 2,973 2,730 2,461
Net margin 21.96% 20.53% 15.95% 24.86% 22.43% 17.76% 36.86% 24.73% 22.98% 9.81% 24.86% 25.18% 22.91% 20.76%
EPS 2 1.930 1.770 1.530 2.510 2.150 1.610 3.597 2.043 1.210 1.730 2.510 2.480 2.288 1.776
Dividend per Share 2 - 3.670 - - - 3.900 - - - 4.600 - - - 4.600
Announcement Date 29/10/21 08/02/22 03/05/22 29/07/22 03/11/22 07/02/23 03/05/23 27/07/23 26/10/23 01/02/24 25/04/24 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 8.5% 6.42% 7.81% 8.51% 9.17% 9.19% 9.49% 9.73%
ROA (Net income/ Total Assets) 0.39% 0.3% 0.18% 0.39% 0.43% 0.39% 0.41% 0.43%
Assets 1 2,102,650 2,326,584 5,393,974 2,648,312 2,567,251 2,728,305 2,728,835 2,739,510
Book Value Per Share 2 79.00 82.30 88.00 89.00 96.00 102.0 108.0 115.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 05/02/20 05/02/21 08/02/22 07/02/23 01/02/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
20
Last Close Price
67.01 EUR
Average target price
77.73 EUR
Spread / Average Target
+16.00%
Consensus
  1. Stock Market
  2. Equities
  3. BNP Stock
  4. Financials BNP Paribas