Company Valuation: Bio-Rad Laboratories, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 22,439 12,460 9,399 9,182 8,212 9,988 - -
Change - -44.47% -24.57% -2.31% -10.57% 21.63% - -
Enterprise Value (EV) 1 22,439 11,868 8,992 8,730 7,874 9,239 9,023 8,882
Change - -47.11% -24.24% -2.91% -9.8% 17.33% -2.34% -1.57%
P/E 5.38x - -14.8x -5.03x 10.9x 44.7x 43.7x 44x
PBR - 1.27x 1.05x 1.41x 1.11x - - -
PEG - - - -0x -0x -0.6x 19.14x -62.41x
Capitalization / Revenue 7.68x 4.45x 3.52x 3.58x 3.18x 3.89x 3.81x 3.76x
EV / Revenue 7.68x 4.24x 3.37x 3.4x 3.05x 3.6x 3.44x 3.35x
EV / EBITDA 33.1x 17.8x 16.8x 18.2x 17.4x 23.3x 22.1x 20.5x
EV / EBIT 39.3x 22.7x 23.7x 26.4x 25.3x 31.6x 28.6x 26.6x
EV / FCF 41.9x 127x 24x - - 29.4x 30.6x 26.8x
FCF Yield 2.39% 0.79% 4.17% - - 3.4% 3.27% 3.73%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 140.6 - -21.82 -65.36 27.85 8.32 8.51 8.45
Distribution rate - - - - - - - -
Net sales 1 2,923 2,802 2,671 2,566 2,583 2,569 2,624 2,654
EBITDA 1 677.5 667.9 535.9 479.5 453.2 395.8 408.8 432.6
EBIT 1 571.2 524 378.9 331.3 311.6 292 315.4 334.4
Net income 1 4,246 -3,628 -637.3 -1,844 759.9 224.8 229.7 228.3
Net Debt 1 - -592.5 -407.6 -452.1 -337.7 -749 -965.4 -1,107
Reference price 2 755.57 420.49 322.89 328.51 302.99 372.18 372.18 372.18
Nbr of stocks (in thousands) 29,918 29,824 29,145 27,997 26,975 26,738 - -
Announcement Date 10/02/22 16/02/23 15/02/24 13/02/25 12/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
44.73x3.6x23.34x - 9.99B
35.13x4.15x15.59x2.44% 184B
20.76x3.57x12.79x2.94% 118B
25.05x4.5x15.4x1.24% 111B
32.34x3.11x12.55x2.2% 94.58B
17.55x0.21x13.13x0.72% 63.13B
31.56x7.87x20.09x1.28% 55.66B
40.33x3.62x12.32x2.11% 53.9B
37.34x9.27x25.93x-.--% 43.42B
44.54x3.36x12.49x0.52% 34.68B
Average 32.93x 4.33x 16.36x 1.5% 76.84B
Weighted average by Cap. 30.46x 4.14x 15.20x 1.83%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bio-Rad Laboratories, Inc.

Historical PBR trend

Valuation ratios - PBR - Bio-Rad Laboratories, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bio-Rad Laboratories, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bio-Rad Laboratories, Inc.

  1. Stock Market
  2. Stocks
  3. BIO Stock
  4. Valuation Bio-Rad Laboratories, Inc.