End-of-day quote
Shanghai S.E.
23:00:00 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
34.1
CNY
|
-1.56%
|
|
+4.47%
|
-32.07%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,484
|
29,805
|
41,642
|
23,415
|
11,611
|
7,873
|
-
|
-
|
Enterprise Value (EV)
1 |
8,484
|
29,805
|
41,642
|
22,684
|
11,611
|
7,873
|
7,873
|
7,873
|
P/E ratio
|
19.5
x
|
61.3
x
|
50.3
x
|
29.1
x
|
42.5
x
|
20.7
x
|
11
x
|
12.1
x
|
Yield
|
-
|
-
|
0.22%
|
0.37%
|
0.7%
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
17.5
x
|
17.3
x
|
9.36
x
|
6.93
x
|
3.77
x
|
2.85
x
|
2.63
x
|
EV / Revenue
|
-
|
17.5
x
|
17.3
x
|
9.36
x
|
6.93
x
|
3.77
x
|
2.85
x
|
2.63
x
|
EV / EBITDA
|
-
|
-
|
41.7
x
|
23.7
x
|
30.3
x
|
12.7
x
|
7.69
x
|
8.49
x
|
EV / FCF
|
-
|
-
|
135,113,325
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
11.5
x
|
12.6
x
|
5.87
x
|
2.79
x
|
1.74
x
|
1.43
x
|
1.38
x
|
Nbr of stocks (in thousands)
|
231,476
|
231,476
|
232,069
|
231,469
|
231,292
|
230,881
|
-
|
-
|
Reference price
2 |
36.65
|
128.8
|
179.4
|
101.2
|
50.20
|
34.10
|
34.10
|
34.10
|
Announcement Date
|
19/03/20
|
25/03/21
|
23/02/22
|
17/03/23
|
25/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,700
|
2,403
|
2,502
|
1,676
|
2,086
|
2,762
|
2,991
|
EBITDA
1 |
-
|
-
|
999
|
988.4
|
383.6
|
619.8
|
1,024
|
927.5
|
EBIT
1 |
-
|
573.8
|
966
|
935.2
|
312.3
|
438.7
|
837.9
|
746.1
|
Operating Margin
|
-
|
33.75%
|
40.2%
|
37.38%
|
18.64%
|
21.03%
|
30.33%
|
24.94%
|
Earnings before Tax (EBT)
1 |
-
|
573.6
|
965.7
|
934.4
|
310.2
|
436.7
|
836.3
|
744
|
Net income
1 |
278.7
|
486.1
|
826.7
|
804.6
|
272.3
|
383.3
|
723
|
653.1
|
Net margin
|
-
|
28.59%
|
34.4%
|
32.16%
|
16.25%
|
18.37%
|
26.17%
|
21.83%
|
EPS
2 |
1.880
|
2.100
|
3.570
|
3.480
|
1.180
|
1.650
|
3.110
|
2.810
|
Free Cash Flow
|
-
|
-
|
308.2
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
12.83%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
30.85%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
37.28%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.3900
|
0.3700
|
0.3500
|
-
|
-
|
-
|
Announcement Date
|
19/03/20
|
25/03/21
|
23/02/22
|
17/03/23
|
25/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
---|
Net sales
1 |
-
|
559.4
|
435.4
|
544.6
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
154
|
117.9
|
139.6
|
Operating Margin
|
-
|
27.53%
|
27.07%
|
25.63%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
139.4
|
Net income
1 |
183
|
-
|
-
|
121.3
|
Net margin
|
-
|
-
|
-
|
22.27%
|
EPS
2 |
0.7900
|
0.5900
|
0.4400
|
0.5200
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
Announcement Date
|
28/10/22
|
17/03/23
|
27/04/23
|
18/08/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
732
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
308
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
20.8%
|
27.5%
|
22%
|
6.65%
|
8.77%
|
13.1%
|
12.1%
|
ROA (Net income/ Total Assets)
|
-
|
17.6%
|
22.1%
|
-
|
5.11%
|
12%
|
13%
|
-
|
Assets
1 |
-
|
2,758
|
3,742
|
-
|
5,329
|
3,194
|
5,562
|
-
|
Book Value Per Share
2 |
-
|
11.20
|
14.20
|
17.20
|
18.00
|
19.70
|
23.80
|
24.70
|
Cash Flow per Share
2 |
-
|
0.6600
|
2.300
|
1.540
|
2.000
|
1.350
|
1.420
|
1.940
|
Capex
1 |
-
|
164
|
225
|
229
|
89.5
|
65.9
|
70.3
|
126
|
Capex / Sales
|
-
|
9.64%
|
9.35%
|
9.14%
|
5.34%
|
3.16%
|
2.55%
|
4.2%
|
Announcement Date
|
19/03/20
|
25/03/21
|
23/02/22
|
17/03/23
|
25/03/24
|
-
|
-
|
-
|
Last Close Price
34.1
CNY Average target price
61.45
CNY Spread / Average Target +80.21% Consensus |
1st Jan change
|
Capi.
|
---|
| -32.07% | 1.09B | | +1.07% | 43.48B | | +156.29% | 5.01B | | +6.37% | 3.06B | | -3.24% | 2.79B | | +86.90% | 1.19B | | +62.59% | 1.07B | | -4.26% | 1.05B | | -15.46% | 906M | | -20.38% | 891M |
Electrical Component
|