Company Valuation: Baydoner Restoranlari

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 1,905 2,155 2,248
Change - 13.14% 4.29%
Enterprise Value (EV) 1 1,820 2,453 3,026
Change - 34.77% 23.36%
P/E 10.1x -15.8x -22.3x
PBR 1.92x 1.73x 1.53x
PEG 0.5x 0x 0.9x
Capitalization / Revenue 0.98x 0.68x 0.57x
EV / Revenue 0.94x 0.78x 0.76x
EV / EBITDA 5.9x 13.1x 21.1x
EV / EBIT 8.53x 124x -16.3x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - 0.713 -
Rate of return - 2.78% -
EPS 2 2.241 -1.628 -1.202
Distribution rate - -43.8% -
Net sales 1 1,945 3,150 3,964
EBITDA 1 308.5 187.7 143.1
EBIT 1 213.5 19.83 -186
Net income 1 161.3 -117.2 -101
Net Debt 1 -85.15 297.3 777.9
Reference price 2 22.68 25.66 26.76
Nbr of stocks (in thousands) 84,000 84,000 84,000
Announcement Date 17/05/24 21/03/25 11/03/26
1TRY in Million2TRY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 38.07M
41.67x3.4x22.12x2.64% 109B
22.34x1.14x11.2x2.5% 50.23B
17.51x1.8x10.88x3.28% 22.37B
29.44x1.33x11.19x0.8% 10.46B
33.22x0.48x9.01x2.91% 9.42B
11.96x1.43x7.04x2.53% 8.94B
35.3x2.49x13.79x0.41% 7.31B
13.51x2.36x9.32x3.42% 6.42B
10.34x0.83x5.08x8.71% 6.5B
Average 23.92x 1.70x 11.07x 3.02% 23.03B
Weighted average by Cap. 31.18x 2.33x 15.93x 2.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BYDNR Stock
  4. Valuation Baydoner Restoranlari