Valuation: Haidilao International Holding Ltd.

Capitalization 70.18B 80.64B 10.29B 8.72B 8.04B 7.58B 14.14B 959B 14.37B 94.3B 36.91B 461B 38.62B 37.81B 1,636B P/E ratio 2025
17.1x
P/E ratio 2026 * 15.2x
Enterprise value 63.29B 72.73B 9.28B 7.86B 7.25B 6.84B 12.75B 865B 12.96B 85.04B 33.29B 415B 34.83B 34.1B 1,475B EV / Sales 2025
1.55x
EV / Sales 2026 * 1.38x
Free-Float
28.34%
Yield 2025
5.64%
Yield 2026 * 5.64%
1 day-2.10%
1 week-2.36%
Current month+1.40%
1 month-9.62%
3 months-8.07%
6 months+14.75%
Current year+1.54%
1 week 14.3
Extreme 14.3
15.25
1 month 13.78
Extreme 13.78
16.84
Current year 13.78
Extreme 13.78
17.86
1 year 12.43
Extreme 12.43
18.28
3 years 11.42
Extreme 11.42
23.95
5 years 10
Extreme 10
54.4
10 years 10
Extreme 10
85.8
Manager TitleAgeSince
Chief Executive Officer 55 12/01/2026
Director of Finance/CFO 45 26/04/2020
Chief Tech/Sci/R&D Officer 50 01/05/2018
Director TitleAgeSince
Director/Board Member 61 01/05/2018
Director/Board Member 50 23/08/2021
Director/Board Member 71 01/05/2018
Change 5d. change 1-year change 3-years change Capi.($)
-2.10%-2.36%-17.88%-26.85% 10.52B
+0.13%+1.70%+18.10%-8.72% 112B
-0.24%-6.69%-19.67%+5.97% 46.33B
+1.91%+3.15%+1.13%+32.99% 22.68B
+1.98%+1.70%-33.84% - 13.68B
+0.41%+2.60%+0.14% - 10.26B
+0.07%-5.61%+3.59%+107.32% 8.42B
-0.66%-5.99%+57.23% - 8.25B
-0.83%-0.20%+100.04%+171.55% 6.86B
+1.30%-12.56%-28.21%-59.47% 6.86B
Average +0.17%-1.50%+8.06%+31.83% 24.6B
Weighted average by Cap. +0.18%+0.69%+6.06%+6.72%

Financials

2025 2026 *
Net sales 42.94B 49.34B 6.3B 5.33B 4.92B 4.64B 8.65B 587B 8.79B 57.69B 22.58B 282B 23.63B 23.13B 1,001B 46.59B 53.53B 6.83B 5.79B 5.34B 5.03B 9.39B 637B 9.54B 62.6B 24.5B 306B 25.64B 25.1B 1,086B
Net income 4.23B 4.86B 620M 525M 484M 456M 851M 57.77B 865M 5.68B 2.22B 27.73B 2.33B 2.28B 98.48B 4.51B 5.19B 662M 561M 517M 488M 909M 61.7B 924M 6.06B 2.37B 29.62B 2.48B 2.43B 105B
Net Debt -6.89B -7.91B -1.01B -856M -789M -744M -1.39B -94.17B -1.41B -9.25B -3.62B -45.21B -3.79B -3.71B -161B -5.89B -6.76B -863M -731M -674M -636M -1.19B -80.47B -1.21B -7.91B -3.1B -38.63B -3.24B -3.17B -137B
Logo Haidilao International Holding Ltd.
Haidilao International Holding Ltd is a China-based company principally engaged in the restaurant operation business. The Company is mainly engaged in the operation of hotpot chain restaurants under the brand of Haidilao. The Company is also involved in the takeaway business, as well as the sales of condiments and ingredients. The Company operates its businesses mainly in the domestic market.
Employees
125,620
Date Price Change Volume
15/04/26 14.47 $ -2.10% 21,314,570
14/04/26 14.78 $ +1.37% 10,403,200
13/04/26 14.58 $ -3.38% 17,628,930
10/04/26 15.09 $ +2.86% 48,982,640
09/04/26 14.67 $ -1.21% 15,756,520
Trader
Investor
Global
Quality
ESG MSCI
B
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
29
Last Close Price
12.59CNY
Average target price
15.48CNY
Spread / Average Target
+22.94%

Quarterly revenue - Rate of surprise