Company Valuation: B-Right Realestate Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026
Market Cap 1 2,170 1,663 3,780 10,413
Change - -23.33% 127.27% 175.46%
Enterprise Value (EV) 1 2,229 3,035 4,421 11,760
Change - 36.15% 45.65% 166.02%
P/E 105x 68.5x 223x 29.6x
PBR 1.58x 1.19x 2.68x 5.9x
PEG 4.4x 3.9x -7.4x 0x
Capitalization / Revenue 12.6x 4.07x 3.65x 6.21x
EV / Revenue 12.9x 7.42x 4.27x 7.01x
EV / EBITDA 59.7x 30.9x 33.8x 17.9x
EV / EBIT 73.1x 35.9x 37.6x 18.4x
EV / FCF 34.6x -2.16x 9.01x -29.4x
FCF Yield 2.89% -46.2% 11.1% -3.41%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 1.999 2.35 1.638 34.02
Distribution rate - - - -
Net sales 1 172.2 409 1,034 1,678
EBITDA 1 37.33 98.17 130.7 656.3
EBIT 1 30.48 84.66 117.7 638.5
Net income 1 19.1 24.3 16.92 351.5
Net Debt 1 59.88 1,372 640.6 1,347
Reference price 2 210.00 161.00 365.90 1,007.90
Nbr of stocks (in thousands) 10,331 10,331 10,331 10,331
Announcement Date 28/06/23 31/08/24 02/09/25 22/07/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 93.42M
63.4x - - - 68.74B
13.73x4.74x12.15x3.51% 43.5B
5.63x0.92x1.92x8% 30.08B
19.32x4.13x16.6x1.27% 29.71B
8.74x1.55x8.61x4.03% 29.12B
14.9x3.2x15.3x2.35% 27.41B
10.9x2.15x8.3x3.85% 21.93B
6.31x2.36x4.58x-.--% 19.94B
39.01x19.26x68.35x1.15% 19.83B
Average 20.21x 4.79x 16.98x 3.02% 29.04B
Weighted average by Cap. 25.84x 4.36x 15.25x 3.25%

Y-o-Y evolution of P/E

Valuation ratios - P/E - B-Right Realestate Limited

Historical PBR trend

Valuation ratios - PBR - B-Right Realestate Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - B-Right Realestate Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - B-Right Realestate Limited

  1. Stock Market
  2. Stocks
  3. 543543 Stock
  4. Valuation B-Right Realestate Limited