Valuation B-Right Realestate Limited

Stocks

Market Closed - Bombay S.E. 11:02:27 09/09/2026 BST			5-day change	1st Jan Change
948.00 ^INR	+4.08%		+1.65%	+66.32%

08-17	B-Right Realestate Limited Approves to Regularize Additional (Non-Executive Non-Independent) Director Prashant Shirsat as Director	CI
08-12	B-Right Realestate Limited acquired Tattva & Mittal Developers Private Limited for INR 0.1 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026
Market Cap ¹	2,170	1,663	3,780	10,413
Change	-	-23.33%	127.27%	175.46%
Enterprise Value (EV) ¹	2,229	3,035	4,421	11,760
Change	-	36.15%	45.65%	166.02%
P/E	105x	68.5x	223x	29.6x
PBR	1.58x	1.19x	2.68x	5.9x
PEG	4.4x	3.9x	-7.4x	0x
Capitalization / Revenue	12.6x	4.07x	3.65x	6.21x
EV / Revenue	12.9x	7.42x	4.27x	7.01x
EV / EBITDA	59.7x	30.9x	33.8x	17.9x
EV / EBIT	73.1x	35.9x	37.6x	18.4x
EV / FCF	34.6x	-2.16x	9.01x	-29.4x
FCF Yield	2.89%	-46.2%	11.1%	-3.41%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	1.999	2.35	1.638	34.02
Distribution rate	-	-	-	-
Net sales ¹	172.2	409	1,034	1,678
EBITDA ¹	37.33	98.17	130.7	656.3
EBIT ¹	30.48	84.66	117.7	638.5
Net income ¹	19.1	24.3	16.92	351.5
Net Debt ¹	59.88	1,372	640.6	1,347
Reference price ²	210.00	161.00	365.90	1,007.90
Nbr of stocks (in thousands)	10,331	10,331	10,331	10,331
Announcement Date	28/06/23	31/08/24	02/09/25	22/07/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
B-RIGHT REALESTATE LIMITED	-	-	-	-	103M
SUN HUNG KAI PROPERTIES LIMITED	15.35x	4.89x	13.14x	3.3%	43.71B
MITSUBISHI ESTATE CO., LTD.	18.19x	3.99x	16.05x	1.35%	28.84B
CHINA RESOURCES LAND LIMITED	8.21x	1.5x	7.93x	4.36%	27.33B
EMAAR PROPERTIES	5.51x	0.67x	1.4x	9.07%	26.52B
MITSUI FUDOSAN CO., LTD.	14.34x	3.09x	14.81x	2.51%	26.38B
CK ASSET HOLDINGS LIMITED	10.67x	2.16x	9.19x	3.93%	21.47B
ALPHA DHABI HOLDING	7.9x	0.88x	3.19x	2.83%	20.22B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.51x	6.49x	17.07x	1.61%	19.89B
SWIRE PROPERTIES LIMITED	16.86x	9.52x	17.92x	4.86%	18.24B
Average	12.28x	3.69x	11.19x	3.76%	23.27B
Weighted average by Cap.	12.51x	3.59x	11.22x	3.75%