End-of-day quote
Pakistan S.E.
23:00:00 05/05/2024 BST
|
5-day change
|
1st Jan Change
|
18.4
PKR
|
+2.22%
|
|
+2.00%
|
-2.13%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,619
|
1,798
|
1,801
|
1,366
|
1,150
|
1,352
|
Enterprise Value (EV)
1 |
1,528
|
1,526
|
1,711
|
1,311
|
962.4
|
1,091
|
P/E ratio
|
5.48
x
|
4.99
x
|
4.54
x
|
3.72
x
|
3.24
x
|
3.16
x
|
Yield
|
5.79%
|
10%
|
11%
|
14.5%
|
18.1%
|
17.3%
|
Capitalization / Revenue
|
0.84
x
|
0.79
x
|
0.83
x
|
0.55
x
|
0.41
x
|
0.39
x
|
EV / Revenue
|
0.8
x
|
0.67
x
|
0.79
x
|
0.53
x
|
0.35
x
|
0.32
x
|
EV / EBITDA
|
3.21
x
|
2.85
x
|
2.88
x
|
2.4
x
|
1.59
x
|
1.32
x
|
EV / FCF
|
7.03
x
|
1.02
x
|
1.73
x
|
3.08
x
|
1.55
x
|
1.4
x
|
FCF Yield
|
14.2%
|
97.8%
|
58%
|
32.5%
|
64.4%
|
71.7%
|
Price to Book
|
0.96
x
|
0.91
x
|
0.83
x
|
0.59
x
|
0.47
x
|
0.49
x
|
Nbr of stocks (in thousands)
|
71,902
|
71,902
|
71,902
|
71,902
|
71,902
|
71,902
|
Reference price
2 |
22.52
|
25.00
|
25.05
|
19.00
|
16.00
|
18.80
|
Announcement Date
|
03/04/19
|
04/05/20
|
05/05/21
|
10/05/22
|
07/04/23
|
03/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,919
|
2,284
|
2,172
|
2,487
|
2,782
|
3,428
|
EBITDA
1 |
475.6
|
534.8
|
593.8
|
545.7
|
603.6
|
823.9
|
EBIT
1 |
425.1
|
519.9
|
577.3
|
514.3
|
567.8
|
784.7
|
Operating Margin
|
22.15%
|
22.76%
|
26.57%
|
20.68%
|
20.41%
|
22.89%
|
Earnings before Tax (EBT)
1 |
420.8
|
508.1
|
562
|
505.5
|
549.9
|
770.9
|
Net income
1 |
295.8
|
360.2
|
396.5
|
367.4
|
355.1
|
428.4
|
Net margin
|
15.41%
|
15.77%
|
18.25%
|
14.77%
|
12.76%
|
12.5%
|
EPS
2 |
4.114
|
5.009
|
5.514
|
5.110
|
4.938
|
5.957
|
Free Cash Flow
1 |
217.4
|
1,493
|
991.5
|
426.2
|
620
|
781.9
|
FCF margin
|
11.33%
|
65.35%
|
45.64%
|
17.14%
|
22.29%
|
22.81%
|
FCF Conversion (EBITDA)
|
45.71%
|
279.12%
|
166.99%
|
78.1%
|
102.72%
|
94.9%
|
FCF Conversion (Net income)
|
73.49%
|
414.46%
|
250.08%
|
116%
|
174.61%
|
182.53%
|
Dividend per Share
2 |
1.304
|
2.500
|
2.750
|
2.750
|
2.900
|
3.250
|
Announcement Date
|
03/04/19
|
04/05/20
|
05/05/21
|
10/05/22
|
07/04/23
|
03/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
91.5
|
271
|
90.3
|
55.2
|
188
|
261
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
217
|
1,493
|
992
|
426
|
620
|
782
|
ROE (net income / shareholders' equity)
|
18.7%
|
19.7%
|
19.1%
|
16.3%
|
14.8%
|
16.4%
|
ROA (Net income/ Total Assets)
|
5.67%
|
6.32%
|
6.39%
|
5.28%
|
5.32%
|
6.4%
|
Assets
1 |
5,213
|
5,701
|
6,206
|
6,956
|
6,672
|
6,696
|
Book Value Per Share
2 |
23.50
|
27.30
|
30.30
|
32.20
|
34.40
|
38.30
|
Cash Flow per Share
2 |
2.100
|
5.170
|
4.160
|
3.730
|
5.390
|
5.820
|
Capex
1 |
140
|
41.3
|
6.73
|
19
|
36
|
74.5
|
Capex / Sales
|
7.28%
|
1.81%
|
0.31%
|
0.76%
|
1.29%
|
2.17%
|
Announcement Date
|
03/04/19
|
04/05/20
|
05/05/21
|
10/05/22
|
07/04/23
|
03/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -2.13% | 4.76M | | +42.28% | 64.43B | | +18.04% | 53.07B | | +13.34% | 49.44B | | +21.50% | 44.89B | | +30.79% | 36.31B | | +13.81% | 30.3B | | +52.41% | 29.15B | | +26.91% | 25.92B | | +12.15% | 20.71B |
Other Property & Casualty Insurance
|