Market Closed -
Borsa Italiana
16:44:59 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
4.948
EUR
|
+1.39%
|
|
-0.36%
|
-21.02%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,339
|
3,184
|
2,182
|
1,723
|
-
|
-
|
Enterprise Value (EV)
1 |
3,154
|
3,124
|
2,182
|
2,187
|
2,009
|
1,865
|
P/E ratio
|
22
x
|
22.9
x
|
12.3
x
|
10.4
x
|
9.29
x
|
8.55
x
|
Yield
|
1.38%
|
1.35%
|
-
|
3.24%
|
3.43%
|
3.62%
|
Capitalization / Revenue
|
1.68
x
|
1.34
x
|
0.71
x
|
0.58
x
|
0.56
x
|
0.54
x
|
EV / Revenue
|
1.59
x
|
1.31
x
|
0.71
x
|
0.74
x
|
0.65
x
|
0.59
x
|
EV / EBITDA
|
11.4
x
|
10.2
x
|
5.17
x
|
5.71
x
|
4.77
x
|
4.23
x
|
EV / FCF
|
35.7
x
|
49.3
x
|
-
|
10
x
|
10.8
x
|
9.54
x
|
FCF Yield
|
2.8%
|
2.03%
|
-
|
9.98%
|
9.27%
|
10.5%
|
Price to Book
|
3.8
x
|
3.15
x
|
-
|
1.14
x
|
1.04
x
|
0.97
x
|
Nbr of stocks (in thousands)
|
329,268
|
330,979
|
348,268
|
348,268
|
-
|
-
|
Reference price
2 |
10.14
|
9.620
|
6.265
|
4.948
|
4.948
|
4.948
|
Announcement Date
|
02/03/22
|
02/03/23
|
05/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,987
|
2,379
|
3,092
|
2,952
|
3,090
|
3,173
|
EBITDA
1 |
-
|
276.8
|
305.3
|
422.2
|
383.3
|
421.4
|
440.9
|
EBIT
1 |
-
|
203.4
|
222.6
|
314.2
|
272.5
|
305.7
|
321.8
|
Operating Margin
|
-
|
10.23%
|
9.36%
|
10.16%
|
9.23%
|
9.89%
|
10.14%
|
Earnings before Tax (EBT)
1 |
-
|
165.4
|
179.8
|
253.6
|
216.2
|
245.7
|
267.4
|
Net income
1 |
96.69
|
136.5
|
140.3
|
191.2
|
152.3
|
182.9
|
199.5
|
Net margin
|
-
|
6.87%
|
5.9%
|
6.18%
|
5.16%
|
5.92%
|
6.29%
|
EPS
2 |
3.410
|
0.4600
|
0.4200
|
0.5100
|
0.4748
|
0.5329
|
0.5788
|
Free Cash Flow
1 |
-
|
88.3
|
63.4
|
-
|
218.3
|
186.1
|
195.5
|
FCF margin
|
-
|
4.44%
|
2.67%
|
-
|
7.39%
|
6.02%
|
6.16%
|
FCF Conversion (EBITDA)
|
-
|
31.9%
|
20.77%
|
-
|
56.95%
|
44.17%
|
44.34%
|
FCF Conversion (Net income)
|
-
|
64.69%
|
45.19%
|
-
|
143.32%
|
101.78%
|
97.98%
|
Dividend per Share
2 |
-
|
0.1400
|
0.1300
|
-
|
0.1605
|
0.1699
|
0.1794
|
Announcement Date
|
17/11/21
|
02/03/22
|
02/03/23
|
05/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
575
|
552.1
|
582.4
|
-
|
590.8
|
653.5
|
765.9
|
1,526
|
761.4
|
804.8
|
658.9
|
690.1
|
744
|
832.1
|
EBITDA
|
85.8
|
70.1
|
65.4
|
135.5
|
66
|
-
|
108.1
|
206.7
|
-
|
115.3
|
-
|
-
|
-
|
-
|
EBIT
1 |
67.4
|
50.1
|
44.6
|
94.7
|
44.8
|
83.1
|
80.2
|
153.3
|
73.8
|
87.1
|
36.14
|
58.07
|
72.74
|
102.8
|
Operating Margin
|
11.72%
|
9.07%
|
7.66%
|
-
|
7.58%
|
12.72%
|
10.47%
|
10.05%
|
9.69%
|
10.82%
|
5.48%
|
8.41%
|
9.78%
|
12.35%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
33.2
|
33.2
|
66.4
|
36.95
|
-
|
-
|
101.9
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
6.01%
|
5.7%
|
-
|
6.25%
|
-
|
-
|
6.68%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
0.1000
|
0.1000
|
-
|
0.1100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/03/22
|
04/05/22
|
03/08/22
|
03/08/22
|
03/11/22
|
02/03/23
|
03/08/23
|
03/08/23
|
07/11/23
|
05/03/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
463
|
285
|
142
|
Net Cash position
1 |
-
|
185
|
60.2
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
1.209
x
|
0.6771
x
|
0.3217
x
|
Free Cash Flow
1 |
-
|
88.3
|
63.4
|
-
|
218
|
186
|
196
|
ROE (net income / shareholders' equity)
|
-
|
23%
|
14.9%
|
-
|
11.7%
|
12.1%
|
11.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
2.670
|
3.050
|
-
|
4.330
|
4.750
|
5.080
|
Cash Flow per Share
2 |
-
|
0.6500
|
0.4000
|
-
|
1.060
|
1.060
|
-
|
Capex
1 |
-
|
78.1
|
78.6
|
-
|
131
|
132
|
129
|
Capex / Sales
|
-
|
3.93%
|
3.3%
|
-
|
4.43%
|
4.28%
|
4.07%
|
Announcement Date
|
17/11/21
|
02/03/22
|
02/03/23
|
05/03/24
|
-
|
-
|
-
|
Last Close Price
4.948
EUR Average target price
6.95
EUR Spread / Average Target +40.46% Consensus |