Company Valuation: Amtex Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 145.3 145.3 145.3 819.8 933.9 1,173
Change - 0% 0% 464.29% 13.92% 25.56%
Enterprise Value (EV) 1 8,532 8,528 7,506 7,850 8,099 8,213
Change - -0.04% -11.99% 4.58% 3.17% 1.41%
P/E -0.98x 1.4x 1.05x 8.95x -7.18x 8.72x
PBR -0.02x -0.02x -0.02x -0.1x -0.11x -0.14x
PEG - -0x 0x -0.3x 0x -0x
Capitalization / Revenue 0.14x 0.12x 0.09x 0.29x 0.39x 0.38x
EV / Revenue 7.94x 6.82x 4.44x 2.81x 3.42x 2.68x
EV / EBITDA -192x 56x -149x 29.5x 2,052x 23.6x
EV / EBIT -90.6x 81x -90.5x 34.2x -233x 26.8x
EV / FCF -1,798x -65.1x 36.9x 41x -21.5x 48.3x
FCF Yield -0.06% -1.54% 2.71% 2.44% -4.66% 2.07%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.5701 0.3989 0.5316 0.3531 -0.5017 0.5186
Distribution rate - - - - - -
Net sales 1 1,075 1,251 1,692 2,793 2,371 3,069
EBITDA 1 -44.33 152.2 -50.46 266.5 3.947 348.1
EBIT 1 -94.21 105.3 -82.92 229.3 -34.75 306.5
Net income 1 -147.9 103.5 137.9 91.61 -130.2 134.5
Net Debt 1 8,387 8,383 7,361 7,030 7,165 7,040
Reference price 2 0.560 0.560 0.560 3.160 3.600 4.520
Nbr of stocks (in thousands) 259,430 259,430 259,430 259,430 259,430 259,430
Announcement Date 07/10/21 07/10/22 09/10/23 08/10/24 08/10/25 07/10/26
1PKR in Million2PKR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.91M
10.03x0.57x6.15x3.57% 4.64B
36.64x5.11x24.77x0.5% 4.22B
37.91x2.26x18.46x - 2.54B
14.54x1.74x7.39x3.09% 2.18B
10.81x - - 5.45% 1.93B
12.02x - - 7.22% 1.7B
12.96x1.48x9.6x1.25% 1.64B
Average 19.27x 2.23x 13.27x 3.51% 2.35B
Weighted average by Cap. 20.79x 2.38x 13.92x 3.08%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Amtex Limited

Historical PBR trend

Valuation ratios - PBR - Amtex Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Amtex Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Amtex Limited

  1. Stock Market
  2. Stocks
  3. AMTEX Stock
  4. Valuation Amtex Limited