End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.34 MYR | +1.49% | 0.00% | +6.25% |
04-18 | Amfirst REIT Declares Final Income Distribution | MT |
04-17 | AmFirst Real Estate Investment Trust Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 411.8 | 367.2 | 278 | 291.7 | 260.8 | 226.5 |
Enterprise Value (EV) 1 | 1,192 | 1,159 | 1,077 | 1,105 | 1,072 | 979.5 |
P/E ratio | 36.4 x | 16.5 x | 11.8 x | 107 x | 48.8 x | 16 x |
Yield | 7% | 7.48% | 8.27% | 6.64% | 7.95% | 8.18% |
Capitalization / Revenue | 3.6 x | 3.14 x | 2.3 x | 2.71 x | 2.62 x | 2.19 x |
EV / Revenue | 10.4 x | 9.91 x | 8.9 x | 10.3 x | 10.8 x | 9.46 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 73.7 x | 78.1 x | 47.6 x | 153 x | 81.5 x | 67.3 x |
FCF Yield | 1.36% | 1.28% | 2.1% | 0.65% | 1.23% | 1.49% |
Price to Book | 0.48 x | 0.43 x | 0.33 x | 0.35 x | 0.32 x | 0.28 x |
Nbr of stocks (in thousands) | 686,402 | 686,402 | 686,402 | 686,402 | 686,402 | 686,402 |
Reference price 2 | 0.6000 | 0.5350 | 0.4050 | 0.4250 | 0.3800 | 0.3300 |
Announcement Date | 31/05/18 | 31/05/19 | 29/06/20 | 31/05/21 | 31/05/22 | 31/05/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 114.5 | 116.9 | 121 | 107.7 | 99.72 | 103.5 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 67.95 | 67.03 | 68.07 | 53.77 | 53.13 | 51.78 |
Operating Margin | 59.37% | 57.35% | 56.25% | 49.9% | 53.28% | 50.01% |
Earnings before Tax (EBT) 1 | 11.33 | 22.29 | 26.01 | 2.373 | 4.512 | 14.22 |
Net income 1 | 11.33 | 22.29 | 23.59 | 2.725 | 5.345 | 14.2 |
Net margin | 9.9% | 19.07% | 19.49% | 2.53% | 5.36% | 13.71% |
EPS 2 | 0.0165 | 0.0325 | 0.0344 | 0.003969 | 0.007787 | 0.0207 |
Free Cash Flow 1 | 16.17 | 14.84 | 22.64 | 7.205 | 13.16 | 14.56 |
FCF margin | 14.13% | 12.7% | 18.7% | 6.69% | 13.2% | 14.06% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 142.71% | 66.57% | 95.97% | 264.42% | 246.28% | 102.51% |
Dividend per Share 2 | 0.0420 | 0.0400 | 0.0335 | 0.0282 | 0.0302 | 0.0270 |
Announcement Date | 31/05/18 | 31/05/19 | 29/06/20 | 31/05/21 | 31/05/22 | 31/05/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 780 | 792 | 799 | 813 | 811 | 753 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 16.2 | 14.8 | 22.6 | 7.21 | 13.2 | 14.6 |
ROE (net income / shareholders' equity) | 1.32% | 2.63% | 2.8% | 0.33% | 0.65% | 1.76% |
ROA (Net income/ Total Assets) | 2.54% | 2.51% | 2.54% | 2% | 1.99% | 1.99% |
Assets 1 | 446 | 887.7 | 928.9 | 135.9 | 268.4 | 713.6 |
Book Value Per Share 2 | 1.240 | 1.230 | 1.220 | 1.200 | 1.180 | 1.170 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0.0100 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 31/05/18 | 31/05/19 | 29/06/20 | 31/05/21 | 31/05/22 | 31/05/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+6.25% | 49.24M | |
-3.76% | 47.59B | |
-4.96% | 21.08B | |
-1.33% | 13.48B | |
+19.34% | 11.96B | |
-6.31% | 9.63B | |
-1.01% | 8.46B | |
-16.17% | 8.27B | |
+3.00% | 7.82B | |
-17.86% | 5.62B |
- Stock Market
- Equities
- AMFIRST Stock
- Financials AmFirst Real Estate Investment Trust