|
Market Closed -
Euronext Paris
16:55:00 14/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 1.195 EUR | +2.14% |
|
0.00% | -41.42% |
| 07-29 | AdUX SA Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 04-01 | AdUX SA Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: AdUX
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12.79 | 8.622 | 7.212 | 8.966 | 12.71 | 7.432 | - | - |
| Change | - | -32.56% | -16.36% | 24.33% | 41.72% | -41.51% | - | - |
| Enterprise Value (EV) 1 | 13.88 | 8.293 | 8.278 | 8.966 | 12.71 | 13.26 | 12.84 | 12.24 |
| Change | - | -40.25% | -0.18% | 8.32% | 41.72% | 4.37% | -3.17% | -4.67% |
| P/E | 51.3x | 2.13x | 3.22x | - | - | 7.97x | 6.64x | 5.43x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -0.1x | - | - | - | 0.3x | 0.2x |
| Capitalization / Revenue | 0.53x | - | - | - | - | 0.31x | 0.3x | 0.3x |
| EV / Revenue | 0.58x | - | - | - | - | 0.55x | 0.53x | 0.49x |
| EV / EBITDA | 6.34x | - | - | - | - | 4.44x | 3.95x | 3.48x |
| EV / EBIT | 14.2x | 1.95x | 3.37x | - | - | 8.39x | 6.98x | 5.8x |
| EV / FCF | 12.5x | 6.29x | 8.75x | - | - | -19.5x | 8.29x | 6.96x |
| FCF Yield | 8.01% | 15.9% | 11.4% | - | - | -5.13% | 12.1% | 14.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.04 | 0.65 | 0.36 | - | - | 0.15 | 0.18 | 0.22 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 23.95 | - | - | - | - | 23.9 | 24.37 | 24.85 |
| EBITDA 1 | 2.19 | - | - | - | - | 2.99 | 3.25 | 3.52 |
| EBIT 1 | 0.978 | 4.247 | 2.455 | - | - | 1.58 | 1.84 | 2.11 |
| Net income 1 | 0.236 | 4.089 | 2.262 | 3.739 | 2.155 | 0.94 | 1.17 | 1.39 |
| Net Debt 1 | 1.093 | -0.329 | 1.066 | - | - | 5.83 | 5.41 | 4.81 |
| Reference price 2 | 2.050 | 1.385 | 1.160 | 1.440 | 2.040 | 1.195 | 1.195 | 1.195 |
| Nbr of stocks (in thousands) | 6,237 | 6,225 | 6,217 | 6,227 | 6,229 | 6,219 | - | - |
| Announcement Date | 07/04/22 | 06/04/23 | 04/04/24 | 03/04/25 | 02/04/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.55x | 4.44x | - | 8.6M | |
| 14.52x | 1.6x | 7.25x | 3.86% | 29.43B | |
| 10.21x | 1.13x | 6.28x | 3.92% | 24.02B | |
| 12.03x | 5.33x | 9.71x | 7.27% | 10.88B | |
| 16.33x | 1.3x | 4.09x | 2.89% | 5.91B | |
| 45.19x | 0.74x | 4.4x | 3.77% | 5.83B | |
| -56.66x | 1.77x | 7.46x | 0% | 5.15B | |
| 14.78x | 0.5x | 4.94x | 1.62% | 4.03B | |
| 36.46x | 4.74x | 12.83x | -.--% | 3.55B | |
| Average | 11.61x | 1.96x | 6.82x | 2.91% | 9.87B | |
| Weighted average by Cap. | 11.95x | 1.94x | 7.02x | 3.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALDUX Stock
- Valuation AdUX
Select your edition
All financial news and data tailored to specific country editions
