Company Valuation: Adomos

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023
Market Cap 1 - - - - -
Change - - - - -
Enterprise Value (EV) 1 - - - - -
Change - - - - -
P/E - - - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - - - - -
Distribution rate - - - - -
Net sales 1 11.13 7.85 6.184 5.648 1.19
EBITDA 1 5.17 1.394 1.804 0.969 -1.175
EBIT 1 2.465 -1.822 -1.928 -3.175 -6.134
Net income 1 1.967 -2.07 -2.098 -3.27 -6.206
Net Debt 1 2.555 2.749 3.097 2.972 6.297
Reference price 2 32,949,950.0000 19,199,950.0000 4,260,000.0000 180,000.0000 1,625,000.0000
Nbr of stocks (in thousands) - - - - -
Announcement Date 11/01/23 29/04/22 29/04/22 03/05/23 22/05/24
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.06K
21.89x0.98x11.93x-.--% 41.46B
19.42x0.72x6.79x2.48% 17.38B
14.66x0.54x9.36x-.--% 15.19B
16.91x3.41x10.89x5.88% 11.06B
19.19x8.11x15.26x4.82% 9.59B
40.96x2.42x9.47x-.--% 7.65B
36.11x1.27x12.52x0.82% 6.7B
49.99x1.1x8.39x0.31% 5.03B
36.33x15.08x - 1.74% 4.59B
Average 28.38x 3.74x 10.57x 1.78% 11.86B
Weighted average by Cap. 23.70x 2.35x 10.70x 1.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA