Company Valuation: Adomos

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023
Market Cap 1 - - - - -
Change - - - - -
Enterprise Value (EV) 1 - - - - -
Change - - - - -
P/E - - - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - - - - -
Distribution rate - - - - -
Net sales 1 11.13 7.85 6.184 5.648 1.19
EBITDA 1 5.17 1.394 1.804 0.969 -1.175
EBIT 1 2.465 -1.822 -1.928 -3.175 -6.134
Net income 1 1.967 -2.07 -2.098 -3.27 -6.206
Net Debt 1 2.555 2.749 3.097 2.972 6.297
Reference price 2 32,949,950.0000 19,199,950.0000 4,260,000.0000 180,000.0000 1,625,000.0000
Nbr of stocks (in thousands) - - - - -
Announcement Date 11/01/23 29/04/22 29/04/22 03/05/23 22/05/24
1EUR in Million2EUR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.44K
21.87x0.89x10.71x-.--% 37.88B
19.71x0.93x7.68x2.32% 20.39B
12.45x0.48x7.87x-.--% 13.8B
17.11x3.4x10.94x5.82% 11.23B
19.34x8.18x16.18x4.96% 9.51B
56.69x2.11x8.35x-.--% 6.56B
34.44x1.24x12.11x0.92% 5.7B
32.61x1.04x7.94x0.36% 4.43B
29.79x11.75x - 1.94% 4.11B
Average 27.11x 3.33x 10.22x 1.81% 11.36B
Weighted average by Cap. 23.00x 2.19x 10.11x 1.54%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Adomos

Historical PBR trend

Valuation ratios - PBR - Adomos

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Adomos

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Adomos