|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.50 GBX | 0.00% |
|
+1.10% | +15.00% |
| 06-05 | WINNERS & LOSERS: Evoke agrees bid; Imaging Biometrics positive trials | AN |
| 06-04 | ZOO Digital Group plc - Shareholder/Analyst Call |
| Fiscal Period: March | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 39.52M | 70.4M | 90.26M | 40.63M | 49.57M | |||||
Total Revenues | 39.52M | 70.4M | 90.26M | 40.63M | 49.57M | |||||
Cost of Goods Sold, Total | 25.88M | 48.3M | 56.33M | 35.17M | 31.55M | |||||
Gross Profit | 13.64M | 22.11M | 33.93M | 5.46M | 18.02M | |||||
Selling General & Admin Expenses, Total | - | 8.43M | 10.49M | 9.57M | 8.38M | |||||
Stock-Based Compensation (IS) | 649K | 513K | 1.65M | -1.73M | - | |||||
R&D Expenses | - | 278K | 602K | 513K | 528K | |||||
Depreciation & Amortization - (IS) | - | 2.41M | 3.97M | 5M | 5.2M | |||||
Amortization of Goodwill and Intangible Assets - (IS) | - | 1.66M | 1.76M | 2.27M | 2.39M | |||||
Other Operating Expenses | 12.03M | 5.17M | 7.33M | 9.14M | 7.94M | |||||
Other Operating Expenses, Total | 12.68M | 18.46M | 25.81M | 24.76M | 24.43M | |||||
Operating Income | 962K | 3.64M | 8.12M | -19.3M | -6.41M | |||||
Interest Expense, Total | -700K | -519K | -620K | -566K | -422K | |||||
Interest And Investment Income | - | - | 16K | 206K | 43K | |||||
Net Interest Expenses | -700K | -519K | -604K | -360K | -379K | |||||
Income (Loss) On Equity Invest. | - | - | 146K | -869K | -48K | |||||
Currency Exchange Gains (Loss) | -359K | 93K | 196K | -175K | -46K | |||||
Other Non Operating Income (Expenses) | -3.47M | -1.55M | - | - | - | |||||
EBT, Excl. Unusual Items | -3.57M | 1.67M | 7.86M | -20.7M | -6.88M | |||||
Gain (Loss) On Sale Of Investments | - | - | - | - | -1.46M | |||||
Gain (Loss) On Sale Of Assets | - | - | - | 256K | - | |||||
Asset Writedown | - | -611K | - | - | - | |||||
Other Unusual Items | - | - | - | - | - | |||||
EBT, Incl. Unusual Items | -3.57M | 1.06M | 7.86M | -20.45M | -8.34M | |||||
Income Tax Expense | -408K | -1.57M | -370K | 1.48M | -362K | |||||
Earnings From Continuing Operations | -3.16M | 2.63M | 8.23M | -21.93M | -7.98M | |||||
Net Income to Company | -3.16M | 2.63M | 8.23M | -21.93M | -7.98M | |||||
Net Income - (IS) | -3.16M | 2.63M | 8.23M | -21.93M | -7.98M | |||||
Net Income to Common Incl Extra Items | -3.16M | 2.63M | 8.23M | -21.93M | -7.98M | |||||
Net Income to Common Excl. Extra Items | -3.16M | 2.63M | 8.23M | -21.93M | -7.98M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | -0.04 | 0.03 | 0.09 | -0.23 | -0.08 | |||||
Basic EPS - Continuing Operations | -0.04 | 0.03 | 0.09 | -0.23 | -0.08 | |||||
Basic Weighted Average Shares Outstanding | 74.6M | 85.04M | 88.84M | 97.22M | 97.98M | |||||
Net EPS - Diluted | -0.04 | 0.03 | 0.08 | -0.23 | -0.08 | |||||
Diluted EPS - Continuing Operations | -0.04 | 0.03 | 0.08 | -0.23 | -0.08 | |||||
Diluted Weighted Average Shares Outstanding | 74.6M | 93.62M | 99.29M | 97.22M | 97.98M | |||||
Normalized Basic EPS | -0.03 | 0.01 | 0.06 | -0.13 | -0.04 | |||||
Normalized Diluted EPS | -0.03 | 0.01 | 0.05 | -0.13 | -0.04 | |||||
Supplemental Items | ||||||||||
EBITDA | 2.72M | 6.09M | 12.27M | -14.12M | -1.04M | |||||
EBITA | 1M | 3.68M | 8.3M | -19.12M | -6.23M | |||||
EBIT | 962K | 3.64M | 8.12M | -19.3M | -6.41M | |||||
EBITDAR | 2.73M | 6.1M | 12.28M | -14.11M | -1.03M | |||||
Effective Tax Rate - (Ratio) | 11.43 | -149.1 | -4.71 | -7.24 | 4.34 | |||||
Current Domestic Taxes | -408K | -410K | -446K | - | -215K | |||||
Current Foreign Taxes | - | 152K | 254K | 152K | -162K | |||||
Total Current Taxes | -408K | -258K | -192K | 152K | -377K | |||||
Total Deferred Taxes | - | -1.32M | -178K | 1.33M | 15K | |||||
Normalized Net Income | -2.23M | 1.04M | 4.91M | -12.94M | -4.3M | |||||
Interest on Long-Term Debt | 700K | 519K | 620K | 566K | 422K | |||||
Supplemental Operating Expense Items | ||||||||||
General and Administrative Expenses | - | 129K | 212K | 238K | 200K | |||||
Research And Development Expense From Footnotes | 1.44M | 1.83M | 2.12M | 2.59M | 2.73M | |||||
Net Rental Expense, Total | 12K | 12K | 14K | 14K | 11K | |||||
Imputed Operating Lease Interest Expense | 9.73K | 6.25K | 7.93K | 8.98K | 7.14K | |||||
Imputed Operating Lease Depreciation | 2.27K | 5.75K | 6.07K | 5.02K | 3.86K | |||||
Stock-Based Comp., Other (Total) | 649K | 513K | 1.65M | -1.73M | - | |||||
Total Stock-Based Compensation | 649K | 513K | 1.65M | -1.73M | - |
- Stock Market
- Stocks
- ZOO Stock
- Financials ZOO Digital Group plc
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
















