End-of-day quote
Pakistan S.E.
23:00:00 22/05/2024 BST
|
5-day change
|
1st Jan Change
|
276.8
PKR
|
0.00%
|
|
0.00%
|
-2.22%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
459
|
698
|
679.6
|
539.7
|
1,133
|
1,733
|
Enterprise Value (EV)
1 |
610.8
|
705.7
|
656.7
|
739.1
|
1,064
|
1,621
|
P/E ratio
|
16.4
x
|
10.6
x
|
51.2
x
|
-1.85
x
|
48.5
x
|
6.99
x
|
Yield
|
2%
|
3.07%
|
1.13%
|
-
|
-
|
0.71%
|
Capitalization / Revenue
|
0.24
x
|
0.29
x
|
0.28
x
|
0.2
x
|
0.28
x
|
0.31
x
|
EV / Revenue
|
0.32
x
|
0.29
x
|
0.27
x
|
0.27
x
|
0.26
x
|
0.29
x
|
EV / EBITDA
|
5.43
x
|
3.33
x
|
5.66
x
|
-3.91
x
|
4.58
x
|
2.86
x
|
EV / FCF
|
12.1
x
|
3.37
x
|
10.2
x
|
-10.5
x
|
-4.64
x
|
16
x
|
FCF Yield
|
8.29%
|
29.7%
|
9.83%
|
-9.54%
|
-21.5%
|
6.26%
|
Price to Book
|
0.81
x
|
1.14
x
|
1.12
x
|
0.56
x
|
1.16
x
|
1.42
x
|
Nbr of stocks (in thousands)
|
6,123
|
6,123
|
6,123
|
6,123
|
6,123
|
6,123
|
Reference price
2 |
74.96
|
114.0
|
111.0
|
88.15
|
185.0
|
283.1
|
Announcement Date
|
08/04/19
|
12/05/20
|
10/03/21
|
24/03/22
|
02/04/24
|
02/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,895
|
2,419
|
2,443
|
2,738
|
4,062
|
5,674
|
EBITDA
1 |
112.5
|
211.8
|
116
|
-188.9
|
232.2
|
566.5
|
EBIT
1 |
70.75
|
160.5
|
65.8
|
-236.3
|
166.6
|
498.7
|
Operating Margin
|
3.73%
|
6.63%
|
2.69%
|
-8.63%
|
4.1%
|
8.79%
|
Earnings before Tax (EBT)
1 |
59.16
|
125.6
|
50.94
|
-257.6
|
69.67
|
346.8
|
Net income
1 |
27.93
|
65.74
|
13.26
|
-291.6
|
23.38
|
248
|
Net margin
|
1.47%
|
2.72%
|
0.54%
|
-10.65%
|
0.58%
|
4.37%
|
EPS
2 |
4.562
|
10.74
|
2.166
|
-47.63
|
3.818
|
40.50
|
Free Cash Flow
1 |
50.63
|
209.6
|
64.54
|
-70.48
|
-229.2
|
101.5
|
FCF margin
|
2.67%
|
8.67%
|
2.64%
|
-2.57%
|
-5.64%
|
1.79%
|
FCF Conversion (EBITDA)
|
45.01%
|
98.97%
|
55.61%
|
-
|
-
|
17.91%
|
FCF Conversion (Net income)
|
181.26%
|
318.89%
|
486.67%
|
-
|
-
|
40.91%
|
Dividend per Share
2 |
1.500
|
3.500
|
1.250
|
-
|
-
|
2.000
|
Announcement Date
|
08/04/19
|
12/05/20
|
10/03/21
|
24/03/22
|
02/04/24
|
02/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
152
|
7.7
|
-
|
199
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
22.9
|
-
|
68.5
|
112
|
Leverage (Debt/EBITDA)
|
1.35
x
|
0.0363
x
|
-
|
-1.055
x
|
-
|
-
|
Free Cash Flow
1 |
50.6
|
210
|
64.5
|
-70.5
|
-229
|
101
|
ROE (net income / shareholders' equity)
|
6.08%
|
11.2%
|
2.18%
|
-37.3%
|
2.41%
|
22.5%
|
ROA (Net income/ Total Assets)
|
4.47%
|
8.63%
|
3.31%
|
-8.37%
|
4.26%
|
10.8%
|
Assets
1 |
625.1
|
761.8
|
400.5
|
3,484
|
549.1
|
2,299
|
Book Value Per Share
2 |
92.70
|
99.80
|
99.00
|
156.0
|
160.0
|
200.0
|
Cash Flow per Share
2 |
7.120
|
10.40
|
16.90
|
5.180
|
12.00
|
20.80
|
Capex
1 |
59
|
56.4
|
23.4
|
96.6
|
87.2
|
185
|
Capex / Sales
|
3.12%
|
2.33%
|
0.96%
|
3.53%
|
2.15%
|
3.26%
|
Announcement Date
|
08/04/19
|
12/05/20
|
10/03/21
|
24/03/22
|
02/04/24
|
02/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -2.22% | 6.09M | | +12.82% | 390B | | +17.05% | 76.55B | | -11.02% | 67.04B | | -13.81% | 45.2B | | -10.13% | 37.05B | | +7.74% | 35.52B | | +9.28% | 18.02B | | +15.84% | 16.14B | | +0.16% | 11.91B |
Other Personal Products
|