Stock 002942 ZHEJIANG XINNONG CHEMICAL CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zhejiang XinNong Chemical Co.,Ltd.

Equities

002942

CNE100003FN1

Agricultural Chemicals

End-of-day quote Shenzhen S.E.
Other stock markets
 23:00:00 12/05/2024 BST 		5-day change 1st Jan Change
14.21 CNY -1.39% Intraday chart for Zhejiang XinNong Chemical Co.,Ltd. +2.23% -27.68%
04-25 Zhejiang XinNong Chemical Co.,Ltd. Proposes Final Cash Dividend for the Year 2023 CI
2023 Zhejiang XinNong Chemical Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 2,756 3,380 3,395 2,811 2,482
Enterprise Value (EV) 1 2,369 2,888 2,879 2,271 1,967
P/E ratio 22.2 x 21.8 x 19.4 x 20.5 x 24.9 x
Yield 1.27% 1.62% 1.38% 2.77% 1.54%
Capitalization / Revenue 2.85 x 3.11 x 2.84 x 2.42 x 1.99 x
EV / Revenue 2.45 x 2.66 x 2.41 x 1.95 x 1.58 x
EV / EBITDA 13.8 x 15.5 x 13.2 x 13 x 14.9 x
EV / FCF -134 x 19.3 x 296 x 44.9 x 260 x
FCF Yield -0.74% 5.18% 0.34% 2.23% 0.38%
Price to Book 4.91 x 3.65 x 3.18 x 2.43 x 2.12 x
Nbr of stocks (in thousands) 117,000 156,000 156,000 156,000 153,210
Reference price 2 23.55 21.67 21.76 18.02 16.20
Announcement Date 28/03/19 22/04/20 26/04/21 26/04/22 27/04/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 808.3 967 1,086 1,194 1,163 1,248
EBITDA 1 125 171.3 186.2 217.9 174.2 132.3
EBIT 1 103.5 149.5 161.2 185.5 133.5 87.45
Operating Margin 12.81% 15.46% 14.84% 15.54% 11.48% 7.01%
Earnings before Tax (EBT) 1 92.83 152.8 178.9 198.4 153.2 110
Net income 1 76.02 128.1 154.5 175.2 137.9 101.4
Net margin 9.4% 13.25% 14.23% 14.68% 11.86% 8.12%
EPS 2 0.6462 1.062 0.9923 1.123 0.8800 0.6500
Free Cash Flow 1 27.05 -17.63 149.7 9.734 50.58 7.572
FCF margin 3.35% -1.82% 13.78% 0.82% 4.35% 0.61%
FCF Conversion (EBITDA) 21.64% - 80.39% 4.47% 29.03% 5.72%
FCF Conversion (Net income) 35.58% - 96.89% 5.55% 36.68% 7.47%
Dividend per Share 2 0.6700 0.3000 0.3500 0.3000 0.5000 0.2500
Announcement Date 05/03/18 28/03/19 22/04/20 26/04/21 26/04/22 27/04/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 45.4 387 492 516 540 515
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 27 -17.6 150 9.73 50.6 7.57
ROE (net income / shareholders' equity) 27.1% 24.5% 18.5% 17.6% 12.5% 8.78%
ROA (Net income/ Total Assets) 12.3% 11% 8.32% 8.72% 5.75% 3.42%
Assets 1 620.5 1,160 1,857 2,009 2,398 2,963
Book Value Per Share 2 2.550 4.800 5.930 6.830 7.420 7.640
Cash Flow per Share 2 0.7500 2.470 1.230 1.370 1.050 1.000
Capex 1 39.4 146 91.4 87.3 127 95.4
Capex / Sales 4.87% 15.08% 8.41% 7.31% 10.93% 7.64%
Announcement Date 05/03/18 28/03/19 22/04/20 26/04/21 26/04/22 27/04/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Agricultural Chemicals

1st Jan change Capi.
ZHEJIANG XINNONG CHEMICAL CO.,LTD. Stock Zhejiang XinNong Chemical Co.,Ltd.
-27.68% 306M
CORTEVA, INC. Stock Corteva, Inc.
+19.57% 40.06B
PHOSAGRO Stock PhosAgro
-.--% 11.1B
FMC CORPORATION Stock FMC Corporation
+5.80% 8.43B
PI INDUSTRIES LIMITED Stock PI Industries Limited
+4.22% 6.46B
ICL GROUP LTD Stock ICL Group Ltd
-3.19% 6.09B
OCI N.V. Stock OCI N.V.
-6.17% 5.61B
YUNNAN YUNTIANHUA CO., LTD. Stock Yunnan Yuntianhua Co., Ltd.
+39.42% 5.46B
THE FERTILISERS AND CHEMICALS TRAVANCORE LIMITED Stock The Fertilisers and Chemicals Travancore Limited
-20.08% 5.11B
UPL LIMITED Stock UPL Limited
-9.05% 4.51B
Other Agricultural Chemicals
  1. Stock Market
  2. Equities
  3. 002942 Stock
  4. Financials Zhejiang XinNong Chemical Co.,Ltd.