End-of-day quote
Shenzhen S.E.
23:00:00 25/04/2024 BST
|
5-day change
|
1st Jan Change
|
6.31
CNY
|
+0.80%
|
|
0.00%
|
+3.44%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
10,354
|
12,886
|
10,709
|
10,813
|
8,149
|
7,092
|
7,092
|
Enterprise Value (EV)
1 |
10,072
|
12,142
|
9,215
|
10,239
|
8,149
|
7,092
|
7,092
|
P/E ratio
|
7.89
x
|
9.41
x
|
13.5
x
|
13
x
|
13.4
x
|
17.1
x
|
11.3
x
|
Yield
|
5.56%
|
3.13%
|
3.76%
|
3.65%
|
3.45%
|
2.85%
|
4.28%
|
Capitalization / Revenue
|
1.6
x
|
1.98
x
|
2.05
x
|
1.94
x
|
1.3
x
|
1.17
x
|
1.12
x
|
EV / Revenue
|
1.6
x
|
1.98
x
|
2.05
x
|
1.94
x
|
1.3
x
|
1.17
x
|
1.12
x
|
EV / EBITDA
|
5.57
x
|
6.45
x
|
7.66
x
|
7.13
x
|
5.97
x
|
7.19
x
|
5.53
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.3
x
|
1.47
x
|
1.17
x
|
1.17
x
|
0.86
x
|
0.74
x
|
0.71
x
|
Nbr of stocks (in thousands)
|
1,150,500
|
1,150,500
|
1,149,000
|
1,127,480
|
1,124,000
|
1,124,000
|
1,124,000
|
Reference price
2 |
9.000
|
11.20
|
9.320
|
9.590
|
7.250
|
6.310
|
6.310
|
Announcement Date
|
27/02/19
|
28/02/20
|
10/03/21
|
30/03/22
|
02/04/23
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
6,464
|
6,513
|
5,228
|
5,572
|
6,268
|
6,062
|
6,316
|
EBITDA
1 |
1,860
|
1,996
|
1,398
|
1,517
|
1,365
|
987
|
1,283
|
EBIT
1 |
1,489
|
1,569
|
920.5
|
1,045
|
870.7
|
634
|
929
|
Operating Margin
|
23.04%
|
24.08%
|
17.61%
|
18.75%
|
13.89%
|
10.46%
|
14.71%
|
Earnings before Tax (EBT)
1 |
1,568
|
1,649
|
927.5
|
1,030
|
832.2
|
595
|
891
|
Net income
1 |
1,313
|
1,370
|
788.2
|
835.6
|
606.5
|
425
|
645
|
Net margin
|
20.31%
|
21.03%
|
15.08%
|
15%
|
9.68%
|
7.01%
|
10.21%
|
EPS
2 |
1.140
|
1.190
|
0.6900
|
0.7400
|
0.5400
|
0.3700
|
0.5600
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.5000
|
0.3500
|
0.3500
|
0.3500
|
0.2500
|
0.1800
|
0.2700
|
Announcement Date
|
27/02/19
|
28/02/20
|
10/03/21
|
30/03/22
|
02/04/23
|
-
|
-
|
Fiscal Period: December |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
1 |
0.2000
|
0.2400
|
0.1500
|
0.1900
|
0.2500
|
0.0500
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/08/21
|
27/10/21
|
30/03/22
|
29/04/22
|
30/08/22
|
30/10/22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
283
|
744
|
1,494
|
573
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17.6%
|
16.5%
|
8.81%
|
9.05%
|
6.38%
|
4.4%
|
6.4%
|
ROA (Net income/ Total Assets)
|
13.8%
|
13.1%
|
7.08%
|
7.64%
|
5.04%
|
3.4%
|
5%
|
Assets
1 |
9,525
|
10,491
|
11,132
|
10,936
|
12,041
|
12,500
|
12,900
|
Book Value Per Share
2 |
6.920
|
7.630
|
7.960
|
8.200
|
8.390
|
8.510
|
8.900
|
Cash Flow per Share
2 |
1.070
|
1.600
|
1.350
|
0.5200
|
0.7700
|
0.3800
|
0.7500
|
Capex
1 |
750
|
217
|
120
|
250
|
195
|
131
|
213
|
Capex / Sales
|
11.6%
|
3.33%
|
2.29%
|
4.49%
|
3.11%
|
2.16%
|
3.37%
|
Announcement Date
|
27/02/19
|
28/02/20
|
10/03/21
|
30/03/22
|
02/04/23
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +3.44% | 979M | | +9.29% | 4B | | +5.18% | 1.75B | | +9.13% | 966M | | -2.47% | 692M | | +66.88% | 752M | | +31.71% | 600M | | -1.29% | 553M | | +15.68% | 499M | | -25.28% | 405M |
Coloring Agent
|