Financials Zhejiang Huatie Emergency Equipment Science & Technology Co.,Ltd.

Equities

603300

CNE100001ZX2

Business Support Services

End-of-day quote Shanghai S.E. 23:00:00 25/04/2024 BST 5-day change 1st Jan Change
5.8 CNY +1.93% Intraday chart for Zhejiang Huatie Emergency Equipment Science & Technology Co.,Ltd. +0.35% -9.38%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,956 5,287 11,560 8,415 12,464 11,347 - -
Enterprise Value (EV) 1 4,956 5,287 11,560 8,415 12,464 11,347 11,347 11,347
P/E ratio 19 x 14.3 x 24.5 x 12.7 x 15.6 x 11.2 x 8.56 x 6.86 x
Yield - - - - 0.34% 0.26% 0.26% 0.34%
Capitalization / Revenue - 3.47 x 4.43 x 2.57 x 2.8 x 1.93 x 1.45 x 1.07 x
EV / Revenue - 3.47 x 4.43 x 2.57 x 2.8 x 1.93 x 1.45 x 1.07 x
EV / EBITDA - - - 8.28 x 9.47 x 3.22 x 3.25 x 3.06 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - 1.66 x 3.28 x 1.92 x 2.27 x 1.75 x 1.45 x 1.21 x
Nbr of stocks (in thousands) 1,248,585 1,684,927 1,684,629 1,858,275 1,947,511 1,956,436 - -
Reference price 2 3.969 3.138 6.862 4.529 6.400 5.800 5.800 5.800
Announcement Date 14/04/20 25/03/21 28/02/22 29/03/23 15/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 1,524 2,607 3,278 4,444 5,865 7,820 10,604
EBITDA 1 - - - 1,016 1,316 3,527 3,491 3,713
EBIT 1 - 482.2 699.8 761.7 980.5 1,244 1,658 2,039
Operating Margin - 31.63% 26.85% 23.23% 22.07% 21.22% 21.2% 19.23%
Earnings before Tax (EBT) 1 - 481.1 698.7 759.2 976.4 1,244 1,655 2,034
Net income 1 275.7 322.8 498.1 641.3 800.8 1,019 1,330 1,661
Net margin - 21.18% 19.11% 19.56% 18.02% 17.37% 17% 15.66%
EPS 2 0.2092 0.2194 0.2806 0.3571 0.4100 0.5167 0.6775 0.8460
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - 0.0220 0.0150 0.0150 0.0200
Announcement Date 14/04/20 25/03/21 28/02/22 29/03/23 15/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2024 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 156.6
Net margin -
EPS -
Dividend per Share -
Announcement Date 25/04/24
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 13.8% 14.1% 16.2% 15.9% 17% 17.4% 17.9%
ROA (Net income/ Total Assets) - 5.13% 5.55% 4.46% - 4.9% 5.32% 5.63%
Assets 1 - 6,289 8,982 14,388 - 20,796 24,976 29,476
Book Value Per Share 2 - 1.880 2.090 2.360 2.820 3.310 3.990 4.790
Cash Flow per Share 2 - 0.3000 0.6200 0.7200 0.9900 1.060 1.170 1.350
Capex 1 - 1,471 680 703 535 627 727 716
Capex / Sales - 96.48% 26.09% 21.43% 12.03% 10.69% 9.3% 6.75%
Announcement Date 14/04/20 25/03/21 28/02/22 29/03/23 15/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
5.8 CNY
Average target price
7.695 CNY
Spread / Average Target
+32.67%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603300 Stock
  4. Financials Zhejiang Huatie Emergency Equipment Science & Technology Co.,Ltd.