End-of-day quote
Shenzhen S.E.
23:00:00 28/04/2024 BST
|
5-day change
|
1st Jan Change
|
7.85
CNY
|
-4.85%
|
|
-5.65%
|
+3.56%
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,486
|
3,428
|
2,626
|
3,120
|
3,231
|
-
|
-
|
Enterprise Value (EV)
1 |
3,486
|
3,428
|
2,626
|
3,120
|
3,231
|
3,231
|
3,231
|
P/E ratio
|
14.1
x
|
10.8
x
|
22.8
x
|
13.3
x
|
11.1
x
|
9.24
x
|
7.85
x
|
Yield
|
-
|
-
|
-
|
3.3%
|
3.57%
|
4.46%
|
4.33%
|
Capitalization / Revenue
|
2.29
x
|
1.89
x
|
-
|
1.2
x
|
1.03
x
|
0.83
x
|
0.71
x
|
EV / Revenue
|
2.29
x
|
1.89
x
|
-
|
1.2
x
|
1.03
x
|
0.83
x
|
0.71
x
|
EV / EBITDA
|
10
x
|
7.72
x
|
-
|
8.06
x
|
7.21
x
|
6.2
x
|
5.44
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.96
x
|
1.74
x
|
-
|
1.47
x
|
1.4
x
|
1.29
x
|
1.17
x
|
Nbr of stocks (in thousands)
|
411,572
|
411,572
|
411,574
|
411,576
|
411,577
|
-
|
-
|
Reference price
2 |
8.470
|
8.330
|
6.380
|
7.580
|
7.850
|
7.850
|
7.850
|
Announcement Date
|
28/02/20
|
26/02/21
|
18/04/23
|
27/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,525
|
1,811
|
-
|
2,593
|
3,144
|
3,911
|
4,536
|
EBITDA
1 |
347.8
|
444.4
|
-
|
386.8
|
448
|
521
|
594
|
EBIT
1 |
297.4
|
380.8
|
-
|
290
|
348
|
417
|
488
|
Operating Margin
|
19.5%
|
21.03%
|
-
|
11.19%
|
11.07%
|
10.66%
|
10.76%
|
Earnings before Tax (EBT)
1 |
297.8
|
378.2
|
-
|
288.4
|
348
|
417
|
488
|
Net income
1 |
248.6
|
315.4
|
113.6
|
241.8
|
292
|
350
|
411
|
Net margin
|
16.3%
|
17.42%
|
-
|
9.33%
|
9.29%
|
8.95%
|
9.06%
|
EPS
2 |
0.6000
|
0.7700
|
0.2800
|
0.5700
|
0.7100
|
0.8500
|
1.000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.2500
|
0.2800
|
0.3500
|
0.3400
|
Announcement Date
|
28/02/20
|
26/02/21
|
18/04/23
|
27/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.3%
|
16.8%
|
-
|
11.9%
|
12.7%
|
14%
|
14.9%
|
ROA (Net income/ Total Assets)
|
10.9%
|
12.7%
|
-
|
-
|
6.9%
|
7.6%
|
8%
|
Assets
1 |
2,287
|
2,490
|
-
|
-
|
4,232
|
4,605
|
5,138
|
Book Value Per Share
2 |
4.320
|
4.780
|
-
|
5.160
|
5.590
|
6.090
|
6.700
|
Cash Flow per Share
2 |
0.6600
|
0.8900
|
-
|
0.2900
|
0.7900
|
0.6400
|
1.160
|
Capex
1 |
71.5
|
131
|
-
|
252
|
47
|
48
|
48
|
Capex / Sales
|
4.69%
|
7.21%
|
-
|
9.71%
|
1.49%
|
1.23%
|
1.06%
|
Announcement Date
|
28/02/20
|
26/02/21
|
18/04/23
|
27/03/24
|
-
|
-
|
-
|
Last Close Price
7.85
CNY Average target price
10.65
CNY Spread / Average Target +35.67% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.56% | 469M | | -6.89% | 2.14B | | -.--% | 1.55B | | -2.84% | 1.28B | | -18.32% | 633M | | +1.24% | 610M | | -5.70% | 584M | | -9.04% | 506M | | -13.09% | 440M | | -4.09% | 326M |
Industrial Rubber Products
|