ZHEJIANG CENTURY HUATONG GROUP CO.,LTD |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.4 CNY | +7.58% |
|
+7.32% | -14.73% |
| 12:10pm | Zhejiang Century Huatong Group's Q1 Profit Jumps 50% | MT |
| 04-29 | Zhejiang Century Huatong Group Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 48,213 | 66,968 | 52,295 | 61,709 | 28,023 | 34,417 | 34,417 | - |
| Enterprise Value (EV) 1 | 48,213 | 66,968 | 56,503 | 62,044 | 26,599 | 37,947 | 34,417 | 34,417 |
| P/E ratio | 48 x | 24.8 x | 17.8 x | 26.2 x | -3.97 x | 73.7 x | 13.9 x | 10.9 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 5.93 x | 4.56 x | 3.49 x | 4.43 x | 2.44 x | 2.86 x | 2.06 x | 1.83 x |
| EV / Revenue | 5.93 x | 4.56 x | 3.49 x | 4.43 x | 2.44 x | 2.86 x | 2.06 x | 1.83 x |
| EV / EBITDA | 38.4 x | 19.7 x | 13.8 x | 16.7 x | -4.38 x | 24 x | 10.4 x | 8.3 x |
| EV / FCF | - | - | - | -79,191,006 x | 23,472,199 x | - | - | - |
| FCF Yield | - | - | - | -0% | 0% | - | - | - |
| Price to Book | 3.48 x | 2.77 x | 1.83 x | 2.01 x | 1.18 x | 1.54 x | 1.15 x | 1.05 x |
| Nbr of stocks (in thousands) | 4,482,732 | 7,030,799 | 7,355,123 | 7,355,123 | 7,355,123 | 7,354,143 | 7,354,143 | - |
| Reference price 2 | 10.76 | 9.525 | 7.110 | 8.390 | 3.810 | 4.400 | 4.400 | 4.400 |
| Announcement Date | 27/02/19 | 28/02/20 | 29/04/21 | 29/04/22 | 28/04/23 | 30/04/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 8,124 | 14,690 | 14,983 | 13,929 | 11,475 | 13,285 | 16,676 | 18,809 |
| EBITDA 1 | 1,255 | 3,398 | 3,786 | 3,694 | -6,397 | 1,583 | 3,304 | 4,149 |
| EBIT 1 | 1,053 | 3,086 | 3,440 | 3,246 | -6,940 | 994.4 | 2,844 | 3,665 |
| Operating Margin | 12.96% | 21.01% | 22.96% | 23.3% | -60.48% | 7.49% | 17.05% | 19.48% |
| Earnings before Tax (EBT) 1 | 1,050 | 3,084 | 3,424 | 3,244 | -6,969 | 965.1 | 2,853 | 3,674 |
| Net income 1 | 962.3 | 2,278 | 2,946 | 2,327 | -7,092 | 524 | 2,361 | 3,006 |
| Net margin | 11.84% | 15.51% | 19.66% | 16.7% | -61.8% | 3.94% | 14.16% | 15.98% |
| EPS 2 | 0.2240 | 0.3833 | 0.4000 | 0.3200 | -0.9600 | 0.0700 | 0.3170 | 0.4028 |
| Free Cash Flow | - | - | - | -779.2 | 1,194 | - | - | - |
| FCF margin | - | - | - | -5.59% | 10.4% | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Announcement Date | 27/02/19 | 28/02/20 | 29/04/21 | 29/04/22 | 28/04/23 | 30/04/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 3,313 | 3,476 | 3,143 | - | 2,930 | 2,691 | 2,333 | - | - | - | 3,497 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,555 | 397.8 | -495.3 | - | 357.4 | 266.5 | -7,825 | - | - | - | -834.9 |
| Operating Margin | 77.11% | 11.44% | -15.76% | - | 12.2% | 9.9% | -335.35% | - | - | - | -23.87% |
| Earnings before Tax (EBT) 1 | 2,553 | 393.9 | -489 | - | 341.1 | 266.5 | -7,831 | - | - | - | -875 |
| Net income 1 | 1,865 | 279.1 | -402.3 | - | 276.7 | 204.3 | -7,782 | - | - | - | -905.2 |
| Net margin | 56.3% | 8.03% | -12.8% | - | 9.44% | 7.59% | -333.51% | - | - | - | -25.88% |
| EPS 2 | 0.2500 | 0.0400 | -0.0500 | 0.0300 | 0.0400 | 0.0200 | -1.050 | 0.0600 | 0.0600 | 0.0700 | -0.1200 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 30/08/21 | 28/10/21 | 29/04/22 | 29/04/22 | 30/08/22 | 30/10/22 | 28/04/23 | 28/04/23 | 30/08/23 | 30/10/23 | 30/04/24 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | 4,208 | 335 | - | - | - | - |
| Net Cash position | - | - | - | - | 1,424 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | 1.111 x | 0.0907 x | - | - | - | - |
| Free Cash Flow | - | - | - | -779 | 1,194 | - | - | - |
| ROE (net income / shareholders' equity) | 7.29% | 11% | 10.6% | 7.72% | -25.7% | 2.07% | 8.68% | 10.1% |
| ROA (Net income/ Total Assets) | 8.31% | 7.21% | - | 5.58% | -19.2% | 5.3% | 6.2% | 7% |
| Assets 1 | 11,580 | 31,588 | - | 41,695 | 36,977 | 22,122 | 38,083 | 42,944 |
| Book Value Per Share 2 | 3.090 | 3.430 | 3.880 | 4.170 | 3.240 | 3.340 | 3.810 | 4.200 |
| Cash Flow per Share 2 | 0.2100 | 0.3000 | - | 0.1200 | - | 0.4200 | 0.5100 | 0.1000 |
| Capex 1 | 294 | 476 | 1,345 | 1,670 | 297 | 977 | 400 | 400 |
| Capex / Sales | 3.62% | 3.24% | 8.98% | 11.99% | 2.59% | 7.35% | 2.4% | 2.13% |
| Announcement Date | 27/02/19 | 28/02/20 | 29/04/21 | 29/04/22 | 28/04/23 | 30/04/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
4.4
CNY
Average target price
7.775
CNY
Spread / Average Target
+76.70%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -14.73% | 4.47B | |
| +3.72% | 62.28B | |
| -3.81% | 13.31B | |
| +23.97% | 8.06B | |
| +9.57% | 6.88B | |
| -9.89% | 5.16B | |
| +12.94% | 4.39B | |
| -4.48% | 3.31B | |
| +5.12% | 3.07B | |
| -13.94% | 2.78B |
- Stock Market
- Equities
- 002602 Stock
- Financials Zhejiang Century Huatong Group Co.,Ltd
