YUTAKA GIKEN CO.,LTD. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,445 JPY | -0.20% |
|
-2.55% | +3.65% |
| 2023 | Japanese Auto Parts Manufacturers Tailor Products for Surging EV Demand in China | MT |
| 2023 | Yutaka Giken Co.,Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 41,536 | 28,244 | 19,353 | 29,325 | 26,273 | 26,036 |
| Enterprise Value (EV) 1 | 31,951 | 12,769 | 4,474 | 5,597 | -5,362 | -1,077 |
| P/E ratio | 13.8 x | 6.06 x | 18.4 x | -22 x | 5.88 x | 18 x |
| Yield | 2.21% | 3.78% | 5.51% | - | 4.29% | 4.1% |
| Capitalization / Revenue | 0.23 x | 0.16 x | 0.12 x | 0.15 x | 0.12 x | 0.12 x |
| EV / Revenue | 0.18 x | 0.07 x | 0.03 x | 0.03 x | -0.03 x | -0 x |
| EV / EBITDA | 1.69 x | 0.74 x | 0.35 x | 0.46 x | -0.32 x | -0.08 x |
| EV / FCF | 5.55 x | 1.33 x | 2.24 x | 0.59 x | -1.27 x | 0.7 x |
| FCF Yield | 18% | 75.3% | 44.7% | 170% | -79% | 143% |
| Price to Book | 0.56 x | 0.36 x | 0.26 x | 0.39 x | 0.31 x | 0.3 x |
| Nbr of stocks (in thousands) | 14,818 | 14,818 | 14,818 | 14,818 | 14,818 | 14,818 |
| Reference price 2 | 2,803 | 1,906 | 1,306 | 1,979 | 1,773 | 1,757 |
| Announcement Date | 22/06/18 | 21/06/19 | 26/06/20 | 25/06/21 | 24/06/22 | 23/06/23 |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 181,158 | 181,264 | 163,435 | 191,326 | 213,395 | 218,004 |
| EBITDA 1 | 18,866 | 17,353 | 12,916 | 12,109 | 16,598 | 13,256 |
| EBIT 1 | 9,762 | 8,869 | 4,519 | 3,751 | 8,214 | 4,221 |
| Operating Margin | 5.39% | 4.89% | 2.77% | 1.96% | 3.85% | 1.94% |
| Earnings before Tax (EBT) 1 | 9,686 | 9,010 | 4,546 | 3,837 | 11,366 | 4,933 |
| Net income 1 | 3,006 | 4,662 | 1,049 | -1,335 | 4,466 | 1,444 |
| Net margin | 1.66% | 2.57% | 0.64% | -0.7% | 2.09% | 0.66% |
| EPS 2 | 202.9 | 314.6 | 70.79 | -90.09 | 301.4 | 97.45 |
| Free Cash Flow 1 | 5,754 | 9,616 | 1,998 | 9,528 | 4,234 | -1,541 |
| FCF margin | 3.18% | 5.3% | 1.22% | 4.98% | 1.98% | -0.71% |
| FCF Conversion (EBITDA) | 30.5% | 55.41% | 15.47% | 78.68% | 25.51% | - |
| FCF Conversion (Net income) | 191.41% | 206.26% | 190.49% | - | 94.81% | - |
| Dividend per Share 2 | 62.00 | 72.00 | 72.00 | - | 76.00 | 72.00 |
| Announcement Date | 22/06/18 | 21/06/19 | 26/06/20 | 25/06/21 | 24/06/22 | 23/06/23 |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2020 S1 | 2021 S1 | 2022 S1 | 2022 Q3 | 2023 Q1 | 2023 S1 | 2023 Q3 | 2024 Q1 | 2024 S1 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 87,607 | 85,768 | 94,547 | 54,510 | 46,308 | 108,897 | 51,408 | 48,252 | 103,920 | 62,029 |
| EBITDA | - | - | - | - | - | - | - | - | - | - |
| EBIT 1 | 4,589 | 1,258 | 3,344 | 3,297 | -384 | 1,071 | -522 | 1,527 | 3,182 | 4,166 |
| Operating Margin | 5.24% | 1.47% | 3.54% | 6.05% | -0.83% | 0.98% | -1.02% | 3.16% | 3.06% | 6.72% |
| Earnings before Tax (EBT) 1 | 4,344 | 854 | 3,720 | 4,954 | 461 | 2,448 | -928 | 1,970 | 3,779 | 3,974 |
| Net income 1 | 1,776 | -1,541 | 1,120 | 1,654 | -117 | 541 | -1,210 | 1,125 | 2,107 | 2,526 |
| Net margin | 2.03% | -1.8% | 1.18% | 3.03% | -0.25% | 0.5% | -2.35% | 2.33% | 2.03% | 4.07% |
| EPS 2 | 119.9 | -104.0 | 75.61 | 111.6 | -7.880 | 36.50 | -81.63 | 75.92 | 142.2 | 170.4 |
| Dividend per Share | 36.00 | - | 36.00 | - | - | 36.00 | - | - | 40.00 | - |
| Announcement Date | 30/10/19 | 29/10/20 | 29/10/21 | 31/01/22 | 29/07/22 | 31/10/22 | 31/01/23 | 31/07/23 | 31/10/23 | 31/01/24 |
1JPY in Million2JPY
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 9,585 | 15,475 | 14,879 | 23,728 | 31,635 | 27,113 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 5,754 | 9,616 | 1,998 | 9,528 | 4,234 | -1,541 |
| ROE (net income / shareholders' equity) | 5.82% | 6.3% | 1.57% | -0.24% | 7.61% | 1.7% |
| ROA (Net income/ Total Assets) | 3.94% | 3.59% | 1.87% | 1.39% | 2.58% | 1.29% |
| Assets 1 | 76,248 | 129,723 | 55,971 | -95,871 | 172,906 | 111,652 |
| Book Value Per Share 2 | 5,027 | 5,254 | 5,046 | 5,131 | 5,656 | 5,951 |
| Cash Flow per Share 2 | 1,829 | 1,855 | 1,611 | 2,298 | 2,839 | 2,274 |
| Capex 1 | 7,779 | 7,940 | 9,877 | 7,826 | 5,837 | 4,259 |
| Capex / Sales | 4.29% | 4.38% | 6.04% | 4.09% | 2.74% | 1.95% |
| Announcement Date | 22/06/18 | 21/06/19 | 26/06/20 | 25/06/21 | 24/06/22 | 23/06/23 |
1JPY in Million2JPY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +3.65% | 233M | |
| +26.19% | 49.76B | |
| +24.08% | 20.09B | |
| -22.26% | 19.36B | |
| +33.27% | 17.44B | |
| -3.59% | 14.97B | |
| -16.27% | 13.75B | |
| -20.90% | 13.01B | |
| +34.50% | 12.09B | |
| +28.04% | 10.65B |
- Stock Market
- Equities
- 7229 Stock
- Financials Yutaka Giken Co.,Ltd.
