Delayed
NSE India S.E.
07:12:25 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
27.5
INR
|
+5.16%
|
|
+9.13%
|
+28.21%
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
636,866
|
281,758
|
390,857
|
308,176
|
432,759
|
785,801
|
-
|
-
|
Enterprise Value (EV)
1 |
636,866
|
281,758
|
390,857
|
308,176
|
432,759
|
667,415
|
785,801
|
785,801
|
P/E ratio
|
37.3
x
|
-0.4
x
|
-9.57
x
|
28.6
x
|
55.7
x
|
54
x
|
34.5
x
|
23.5
x
|
Yield
|
0.73%
|
-
|
-
|
-
|
-
|
-
|
0.18%
|
-
|
Capitalization / Revenue
|
4.42
x
|
2.75
x
|
3.63
x
|
3.16
x
|
3.65
x
|
5.05
x
|
5.01
x
|
4.21
x
|
EV / Revenue
|
4.42
x
|
2.75
x
|
3.63
x
|
3.16
x
|
3.65
x
|
5.05
x
|
5.01
x
|
4.21
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.37
x
|
1.3
x
|
1.18
x
|
0.91
x
|
1.06
x
|
1.79
x
|
1.71
x
|
1.6
x
|
Nbr of stocks (in thousands)
|
2,315,033
|
12,550,472
|
25,054,906
|
25,054,953
|
28,754,775
|
30,049,763
|
-
|
-
|
Reference price
2 |
275.1
|
22.45
|
15.60
|
12.30
|
15.05
|
26.15
|
26.15
|
26.15
|
Announcement Date
|
26/04/19
|
06/05/20
|
30/04/21
|
30/04/22
|
22/04/23
|
27/04/24
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
143,992
|
102,467
|
107,693
|
97,603
|
118,442
|
132,089
|
156,764
|
186,839
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
81,349
|
35,175
|
49,773
|
29,159
|
31,828
|
33,863
|
47,533
|
65,177
|
Operating Margin
|
56.5%
|
34.33%
|
46.22%
|
29.88%
|
26.87%
|
25.64%
|
30.32%
|
34.88%
|
Earnings before Tax (EBT)
1 |
23,573
|
-292,409
|
-47,351
|
14,358
|
9,629
|
15,000
|
28,831
|
44,824
|
Net income
1 |
17,203
|
-164,180
|
-34,622
|
10,662
|
7,174
|
12,511
|
21,484
|
33,431
|
Net margin
|
11.95%
|
-160.23%
|
-32.15%
|
10.92%
|
6.06%
|
9.47%
|
13.7%
|
17.89%
|
EPS
2 |
7.380
|
-56.07
|
-1.630
|
0.4300
|
0.2700
|
0.4300
|
0.7570
|
1.112
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.000
|
-
|
-
|
-
|
-
|
-
|
0.0471
|
-
|
Announcement Date
|
26/04/19
|
06/05/20
|
30/04/21
|
30/04/22
|
22/04/23
|
27/04/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
37,577
|
18,027
|
24,590
|
22,903
|
24,977
|
27,012
|
26,320
|
29,110
|
31,138
|
31,876
|
31,408
|
33,277
|
38,742
|
34,982
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
22,855
|
1,849
|
9,200
|
6,780
|
7,307
|
7,742
|
5,898
|
7,904
|
9,136
|
8,889
|
8,184
|
7,402
|
8,536
|
8,870
|
Operating Margin
|
60.82%
|
10.26%
|
37.41%
|
29.6%
|
29.25%
|
28.66%
|
22.41%
|
27.15%
|
29.34%
|
27.89%
|
26.06%
|
22.24%
|
22.03%
|
25.36%
|
Earnings before Tax (EBT)
1 |
867
|
-50,547
|
2,758
|
3,008
|
3,560
|
5,032
|
4,151
|
2,076
|
688.8
|
2,713
|
4,581
|
4,690
|
4,840
|
4,749
|
Net income
1 |
1,507
|
-37,878
|
2,068
|
2,255
|
2,664
|
3,675
|
3,106
|
1,528
|
515.2
|
2,024
|
3,425
|
3,527
|
3,502
|
3,186
|
Net margin
|
4.01%
|
-210.11%
|
8.41%
|
9.85%
|
10.67%
|
13.6%
|
11.8%
|
5.25%
|
1.65%
|
6.35%
|
10.91%
|
10.6%
|
9.04%
|
9.11%
|
EPS
2 |
-
|
-
|
-
|
0.0900
|
0.1100
|
0.1500
|
0.1200
|
0.0600
|
0.0200
|
0.0700
|
0.1200
|
0.1000
|
0.1000
|
0.1000
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22/01/21
|
30/04/21
|
23/07/21
|
22/10/21
|
22/01/22
|
30/04/22
|
23/07/22
|
22/10/22
|
21/01/23
|
22/04/23
|
22/07/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.5%
|
-113%
|
-11.4%
|
3.2%
|
2%
|
2.61%
|
5.2%
|
7.22%
|
ROA (Net income/ Total Assets)
|
0.5%
|
-7.1%
|
-1.3%
|
0.4%
|
0.2%
|
0.32%
|
0.52%
|
0.69%
|
Assets
1 |
3,440,540
|
2,312,397
|
2,663,254
|
2,665,525
|
3,587,000
|
3,439,048
|
4,107,932
|
4,814,141
|
Book Value Per Share
2 |
116.0
|
17.30
|
13.20
|
13.50
|
14.20
|
14.60
|
15.30
|
16.40
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/04/19
|
06/05/20
|
30/04/21
|
30/04/22
|
22/04/23
|
27/04/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +28.21% | 9.42B | | +13.75% | 556B | | +12.36% | 298B | | +9.95% | 247B | | +21.72% | 210B | | +20.47% | 170B | | +8.82% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.26% | 138B |
Other Banks
|