|
Market Closed -
Deutsche Boerse AG
19:34:00 28/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 10.12 EUR | +1.20% |
|
-4.89% | -44.55% |
| 08-26 | Leapmotor, Stellantis partner, invests in robotics | AN |
| 08-25 | Global markets live: Nvidia, Tesla, SpaceX, Ford, Verizon… |  |
Company Valuation: XPeng Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 269,661 | 58,738 | 97,202 | 81,858 | 135,417 | 74,237 | - | - |
| Change | - | -78.22% | 65.48% | -15.79% | 65.43% | -45.18% | - | - |
| Enterprise Value (EV) 1 | 233,768 | 51,925 | 85,615 | 73,546 | 130,796 | 59,426 | 56,166 | 51,517 |
| Change | - | -77.79% | 64.88% | -14.1% | 77.84% | -54.57% | -5.49% | -8.28% |
| P/E | -54x | -6.43x | -8.68x | -14.1x | -118x | -21.6x | 135x | 26.8x |
| PBR | 6.23x | 1.6x | 2.68x | 2.61x | 4.45x | 2.74x | 2.59x | 2.41x |
| PEG | - | -0.1x | -0.7x | 0.3x | 1.5x | -0x | -1x | 0x |
| Capitalization / Revenue | 12.8x | 2.19x | 3.17x | 2x | 1.77x | 0.85x | 0.65x | 0.56x |
| EV / Revenue | 11.1x | 1.93x | 2.79x | 1.8x | 1.7x | 0.68x | 0.5x | 0.39x |
| EV / EBITDA | -40.7x | -7.12x | -9.75x | -18x | 604x | -42.1x | 16.6x | 9.42x |
| EV / EBIT | -35.5x | -5.96x | -7.86x | -11x | -47.2x | -13.4x | -96.7x | 27.5x |
| EV / FCF | -68.9x | -4.15x | -63.2x | -17.4x | 25.6x | -12.7x | 9.18x | 8.31x |
| FCF Yield | -1.45% | -24.1% | -1.58% | -5.76% | 3.9% | -7.86% | 10.9% | 12% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -5.92 | -10.67 | -11.92 | -6.12 | -1.2 | -3.593 | 0.5735 | 2.889 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 20,988 | 26,855 | 30,676 | 40,866 | 76,720 | 87,233 | 113,347 | 131,619 |
| EBITDA 1 | -5,742 | -7,295 | -8,782 | -4,085 | 216.5 | -1,410 | 3,387 | 5,469 |
| EBIT 1 | -6,579 | -8,706 | -10,889 | -6,658 | -2,771 | -4,420 | -580.7 | 1,877 |
| Net income 1 | -4,863 | -9,139 | -10,376 | -5,790 | -1,139 | -3,956 | 476.6 | 2,943 |
| Net Debt 1 | -35,893 | -6,814 | -11,587 | -8,313 | -4,621 | -14,811 | -18,071 | -22,720 |
| Reference price 2 | 319.73 | 68.56 | 103.46 | 86.28 | 141.85 | 77.57 | 77.57 | 77.57 |
| Nbr of stocks (in thousands) | 843,413 | 856,765 | 939,549 | 948,803 | 954,674 | 956,972 | - | - |
| Announcement Date | 28/03/22 | 17/03/23 | 19/03/24 | 18/03/25 | 20/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 324.4x | 12.77x | 92.26x | -.--% | 1,377B | |
| 19.46x | 0.84x | 5.53x | 0.51% | 117B | |
| -6.6x | 3.41x | -13.28x | -.--% | 23.27B | |
| 76.13x | 0.59x | 14.77x | 0.11% | 12.8B | |
| -34.48x | 0.23x | -109.93x | -.--% | 11.99B | |
| -21.59x | 0.68x | -41.26x | -.--% | 11.03B | |
| -37.79x | 0.39x | 6.25x | -.--% | 10.94B | |
| -2.01x | 2.88x | -7.6x | - | 7.21B | |
| 17.8x | 0.23x | 5.6x | -.--% | 7.05B | |
| Average | 37.26x | 2.45x | -5.29x | 0.08% | 175.44B | |
| Weighted average by Cap. | 284.35x | 11.28x | 79.73x | 0.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- XPEV Stock
- 8XPA Stock
- Valuation XPeng Inc.
Select your edition
All financial news and data tailored to specific country editions
