Valuation: XP Factory Plc

Market Cap 25.65M 34.21M 30.41M 28.19M 48.39M 3.25B 49.17M 339M 133M 1.69B 128M 126M 5.4B P/E 2027 *
2.65x
P/E 2028 * 8.11x
Enterprise Value 30.45M 40.62M 36.1M 33.46M 57.45M 3.85B 58.37M 402M 158M 2.01B 152M 149M 6.41B EV / Sales 2027 *
0.92x
EV / Sales 2028 * 1.23x
Free-Float
73.08%
Yield 2027 *
-
Yield 2028 * -
1 day-2.67%
1 week-4.58%
Current month-21.08%
1 month-18.89%
3 months-18.89%
6 months+12.31%
Current year+12.31%
1 week 14.5
Extreme 14.5
15.5
1 month 14.5
Extreme 14.5
18.5
Current year 10.12
Extreme 10.125
21
1 year 10.12
Extreme 10.1221
21
3 years 9.5
Extreme 9.5
21
5 years 9.5
Extreme 9.5
39.73
10 years 1.69
Extreme 1.69
162.5
Manager TitleAgeSince
Chief Executive Officer 46 24/05/2015
Chief Operating Officer 57 -
Investor Relations Contact - -
Director TitleAgeSince
Director/Board Member 46 02/05/2017
Director/Board Member 64 28/06/2022
Director/Board Member 64 28/06/2022
Date Insider Type Main position Quantity % Market Cap. Importance
11/05/26 Free 937 0.0005% -
11/05/26 Buy

Chief Executive Officer

937 0.0005%
11/05/26 Free

Chief Operating Officer

937 0.0005%
Change 5-day change 1-year change 3-year change Capi.($)
-2.67%-4.58%+19.18%-11.52% 34.92M
-1.42%+1.94%-17.49%+37.75% 125B
-0.67%+2.21%+38.66% - 37.51B
-1.00%+5.37%+35.30%+189.91% 35.03B
+1.57%+6.69%-11.34%-31.64% 32.33B
+0.20%+2.85%-43.00%+19.04% 25.14B
0.00%-3.43%-9.53%+32.72% 22.56B
-1.52%-0.05%+10.00%+201.07% 9.09B
-0.10%-0.25%+62.60%+171.22% 9.06B
-1.27%+3.41%+0.95%-32.19% 5.45B
Average -0.66%+1.81%+8.53%+64.04% 30.08B
Weighted average by Cap. -0.65%+2.72%-1.63%+56.03%

Financials

2027 *2028 *
Net sales 33.2M 44.29M 39.37M 36.49M 62.65M 4.2B 63.65M 439M 172M 2.19B 166M 163M 6.99B 39M 52.03M 46.25M 42.87M 73.6M 4.94B 74.78M 515M 202M 2.58B 195M 191M 8.21B
Net income 9.6M 12.81M 11.38M 10.55M 18.12M 1.22B 18.41M 127M 49.73M 634M 48.06M 47.04M 2.02B 3.1M 4.14M 3.68M 3.41M 5.85M 392M 5.94M 40.96M 16.06M 205M 15.52M 15.19M 653M
Net Debt 4.8M 6.4M 5.69M 5.28M 9.06M 608M 9.2M 63.42M 24.86M 317M 24.03M 23.52M 1.01B 22.39M 29.87M 26.55M 24.61M 42.25M 2.83B 42.93M 296M 116M 1.48B 112M 110M 4.72B
Projected Income Statement - Annual - XP Factory Plc
Logo XP Factory Plc
XP Factory plc is a United Kingdom-based experiential leisure business. The Company is the owner and operator of Escape Hunt, which offers escape-the-room experiences. Escape Hunt operates through a network of owner-operated sites in the United Kingdom and an international network of franchised sites across five continents, as well as through digitally delivered games which can be played remotely. Escape Hunt provides high-quality experiences for consumers, businesses and other organizations, catering for leisure and team-building occasions across groups of varying sizes. The Company has a strategy to grow Escape Hunt through the expansion of its owner-operated estate in the United Kingdom and internationally, alongside its franchise network and the continued development of high-quality games and experiences across multiple formats, including those incorporating branded intellectual property (IP) content.
Employees
1,264
Date Price Change Volume
16/10/26 GBX 14.60 -2.67% 77,399
15/10/26 GBX 15.00 0.00% 3,342
14/10/26 GBX 15.00 -3.23% 112,483
13/10/26 GBX 15.50 +3.33% 240,562
12/10/26 GBX 15.00 -1.96% 452,183
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - XP Factory Plc
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
0.1460GBP
Average target price
0.1900GBP
Spread / Average Target
+30.14%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - XP Factory Plc