Valuation: XP Factory Plc

Market Cap 25.03M 33.45M 30M 27.42M 47.16M 3.14B 48.65M 331M 132M 1.68B 126M 123M 5.3B P/E 2027 *
2.59x
P/E 2028 * 7.92x
Enterprise Value 29.83M 39.87M 35.76M 32.68M 56.2M 3.75B 57.98M 394M 157M 2B 150M 146M 6.31B EV / Sales 2027 *
0.9x
EV / Sales 2028 * 1.22x
Free-Float
73.08%
Yield 2027 *
-
Yield 2028 * -
1 month-20.83%
3 months-25.97%
6 months-8.06%
Current year+9.62%
1 week 14
Extreme 14
14.5
1 month 14
Extreme 14
18
Current year 10.12
Extreme 10.125
21
1 year 10.12
Extreme 10.1221
21
3 years 9.5
Extreme 9.5
21
5 years 9.5
Extreme 9.5
39.73
10 years 1.69
Extreme 1.69
162.5
Manager TitleAgeSince
Chief Executive Officer 46 24/05/2015
Chief Operating Officer 57 -
Investor Relations Contact - -
Director TitleAgeSince
Director/Board Member 46 02/05/2017
Director/Board Member 64 28/06/2022
Director/Board Member 64 28/06/2022
Date Insider Type Main position Quantity % Market Cap. Importance
11/05/26 Free 937 0.0005% -
11/05/26 Buy

Chief Executive Officer

937 0.0005%
11/05/26 Free

Chief Operating Officer

937 0.0005%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00%+21.28%-5.00% 33.45M
-4.77%+8.46%-18.01%+35.17% 119B
-4.93%+2.65%+14.73%-33.31% 36.55B
+1.53%+0.01%+52.64% - 39.07B
-4.86%-9.33%+18.00%+132.31% 30.74B
+1.28%+12.07%-36.60%+30.50% 27.94B
-0.18%+14.99%+3.01%+63.63% 26.53B
-1.32%+4.48%+87.95%+274.27% 10.58B
-1.88%+1.85%+26.10%+203.97% 9.67B
+0.03%+4.45%+9.93%-28.74% 5.65B
Average -1.51%+3.96%+17.90%+74.76% 30.63B
Weighted average by Cap. -2.75%+5.38%+4.22%+53.54%

Financials

2027 *2028 *
Net sales 33.2M 44.37M 39.8M 36.37M 62.55M 4.17B 64.52M 438M 175M 2.23B 167M 163M 7.03B 39M 52.12M 46.75M 42.73M 73.48M 4.9B 75.8M 515M 205M 2.61B 196M 191M 8.25B
Net income 9.6M 12.83M 11.51M 10.52M 18.09M 1.21B 18.66M 127M 50.55M 644M 48.16M 47.12M 2.03B 3.1M 4.14M 3.72M 3.4M 5.84M 389M 6.02M 40.93M 16.32M 208M 15.55M 15.22M 656M
Net Debt 4.8M 6.41M 5.75M 5.26M 9.04M 603M 9.33M 63.38M 25.27M 322M 24.08M 23.56M 1.02B 22.39M 29.92M 26.84M 24.53M 42.18M 2.81B 43.51M 296M 118M 1.5B 112M 110M 4.74B
Projected Income Statement - Annual - XP Factory Plc
Logo XP Factory Plc
XP Factory plc is a United Kingdom-based experiential leisure business. The Company is the owner and operator of Escape Hunt, which offers escape-the-room experiences. Escape Hunt operates through a network of owner-operated sites in the United Kingdom and an international network of franchised sites across five continents, as well as through digitally delivered games which can be played remotely. Escape Hunt provides high-quality experiences for consumers, businesses and other organizations, catering for leisure and team-building occasions across groups of varying sizes. The Company has a strategy to grow Escape Hunt through the expansion of its owner-operated estate in the United Kingdom and internationally, alongside its franchise network and the continued development of high-quality games and experiences across multiple formats, including those incorporating branded intellectual property (IP) content.
Employees
1,264
Date Price Change Volume
06/11/26 GBX 14.25 0.00% 219,295
05/11/26 GBX 14.25 0.00% 22,340
04/11/26 GBX 14.25 0.00% 0
03/11/26 GBX 14.25 0.00% 655
02/11/26 GBX 14.25 0.00% 27,955
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - XP Factory Plc
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
0.1425GBP
Average target price
0.1900GBP
Spread / Average Target
+33.33%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - XP Factory Plc