WONDERFI TECHNOLOGIES INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.235 CAD | 0.00% |
|
-6.00% | -20.34% |
| 05-09 | Mogo Narrows Q1 Loss, Revenue Up 13% | MT |
| 05-09 | Mogo Brief: Record Q1 Revenue of $17.9 million; Ended Q1 with $53.4 million of cash, marketable securities & investments | MT |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Capitalization 1 | 192.1 | 153.4 | - |
| Enterprise Value (EV) 1 | 192.1 | 153.4 | 153.4 |
| P/E ratio | -7.38 x | 5.88 x | 23.5 x |
| Yield | - | - | - |
| Capitalization / Revenue | 6.79 x | 2.33 x | 2.14 x |
| EV / Revenue | 6.79 x | 2.33 x | 2.14 x |
| EV / EBITDA | -80.9 x | 6.58 x | 5.94 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 651,216 | 652,671 | - |
| Reference price 2 | 0.2950 | 0.2350 | 0.2350 |
| Announcement Date | 29/03/24 | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | 14.61 | 28.28 | 65.8 | 71.7 |
| EBITDA 1 | - | -2.374 | 23.3 | 25.8 |
| EBIT 1 | - | -16.29 | 27.5 | - |
| Operating Margin | - | -57.62% | 41.79% | - |
| Earnings before Tax (EBT) 1 | - | -17.55 | 26.3 | - |
| Net income 1 | -58.83 | -16.69 | 25 | - |
| Net margin | -402.73% | -59.04% | 37.99% | - |
| EPS 2 | - | -0.0400 | 0.0400 | 0.0100 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 15/05/23 | 29/03/24 | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 2.978 | 9.901 | 12.93 | 18.55 | 17 | 17 | 19 |
| EBITDA | - | - | - | 4.76 | 6.839 | - | - | - |
| EBIT 1 | - | -4.933 | -6.926 | 1.76 | 3.137 | 7 | 6.5 | 7.5 |
| Operating Margin | - | -165.66% | -69.95% | 13.62% | 16.92% | 41.18% | 38.24% | 39.47% |
| Earnings before Tax (EBT) 1 | - | -4.581 | -10.57 | 5.703 | 6.13 | 6.7 | 6.2 | 7.2 |
| Net income 1 | -7.629 | -3.493 | -10 | 4.434 | 4.965 | 6.4 | 5.9 | 6.8 |
| Net margin | - | -117.31% | -101.05% | 34.3% | 26.77% | 37.65% | 34.71% | 35.79% |
| EPS 2 | -0.0300 | -0.0100 | -0.0200 | 0.0100 | 0.0100 | 0.0100 | 0.0100 | 0.0100 |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 15/05/23 | 11/08/23 | 13/11/23 | 29/03/24 | 08/05/24 | - | - | - |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 0.03 | 0.04 | 0.05 |
| Capex / Sales | - | 0.12% | 0.07% | 0.07% |
| Announcement Date | 15/05/23 | 29/03/24 | - | - |
1CAD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.235
CAD
Average target price
0.5
CAD
Spread / Average Target
+112.77%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -20.34% | 112M | |
| +10.93% | 6.64B | |
| -28.53% | 724M | |
| -43.50% | 541M | |
| +69.79% | 521M | |
| +181.85% | 450M | |
| -47.59% | 421M | |
| -.--% | 118M | |
| -12.44% | 95.92M | |
| -24.59% | 57.43M |
- Stock Market
- Equities
- WNDR Stock
- Financials WonderFi Technologies Inc.
