|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.390 USD | -3.63% |
|
+11.16% | -15.85% |
| 08:53am | Indian IT Stocks Stumble, Following U.S. Peers as AI Angst Resurfaces | DJ |
| 08:27am | Wipro to Acquire Additional 20% Stake in Aggne Global IT Services for $2.1 Million; Shares Down 3% | MT |
Company Valuation: Wipro Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,236,060 | 2,000,894 | 2,505,134 | 2,741,626 | 1,964,851 | 1,892,835 | - | - |
| Change | - | -38.17% | 25.2% | 9.44% | -28.33% | -3.67% | - | - |
| Enterprise Value (EV) 1 | 3,042,265 | 1,749,875 | 2,238,476 | 2,369,995 | 1,589,490 | 1,542,405 | 1,504,733 | 1,456,894 |
| Change | - | -42.48% | 27.92% | 5.88% | -32.93% | -2.96% | -2.44% | -3.18% |
| P/E | 26.6x | 17.7x | 23.1x | 20.9x | 14.9x | 13.3x | 12.7x | 12x |
| PBR | 4.93x | 2.56x | 3.38x | 3.33x | 2.23x | 2.21x | 2.11x | 2.09x |
| PEG | - | -2.45x | 34.12x | 1x | 46.64x | 1.44x | 2.55x | 2.08x |
| Capitalization / Revenue | 4.09x | 2.21x | 2.79x | 3.08x | 2.12x | 1.91x | 1.83x | 1.78x |
| EV / Revenue | 3.85x | 1.93x | 2.49x | 2.66x | 1.72x | 1.55x | 1.46x | 1.37x |
| EV / EBITDA | 18.5x | 10.4x | 13.2x | 13.1x | 8.9x | 7.75x | 7.24x | 6.79x |
| EV / EBIT | 22.4x | 12.9x | 16.5x | 15.7x | 10.4x | 9.28x | 8.67x | 8.16x |
| EV / FCF | 33.6x | 15.1x | 13.5x | 15.3x | 11.9x | 11.5x | 10.2x | 9.47x |
| FCF Yield | 2.98% | 6.62% | 7.4% | 6.53% | 8.41% | 8.69% | 9.84% | 10.6% |
| Dividend per Share 2 | 3 | 0.5 | 0.5 | 6 | 11 | 9.929 | 11.25 | 10.95 |
| Rate of return | 1.01% | 0.27% | 0.21% | 2.29% | 5.87% | 5.43% | 6.15% | 5.99% |
| EPS 2 | 11.14 | 10.34 | 10.41 | 12.52 | 12.56 | 13.72 | 14.4 | 15.23 |
| Distribution rate | 26.9% | 4.84% | 4.8% | 47.9% | 87.6% | 72.4% | 78.1% | 71.9% |
| Net sales 1 | 790,934 | 904,876 | 897,603 | 890,884 | 926,240 | 993,581 | 1,032,467 | 1,064,296 |
| EBITDA 1 | 164,523 | 168,479 | 169,830 | 180,818 | 178,626 | 199,039 | 207,715 | 214,657 |
| EBIT 1 | 135,931 | 135,134 | 135,759 | 151,239 | 152,154 | 166,132 | 173,656 | 178,575 |
| Net income 1 | 122,191 | 113,500 | 110,452 | 131,354 | 131,974 | 138,954 | 145,615 | 153,040 |
| Net Debt 1 | -193,795 | -251,019 | -266,658 | -371,631 | -375,361 | -350,430 | -388,102 | -435,941 |
| Reference price 2 | 296.00 | 182.65 | 240.02 | 262.10 | 187.55 | 182.80 | 182.80 | 182.80 |
| Nbr of stocks (in thousands) | 10,932,636 | 10,954,798 | 10,436,972 | 10,460,231 | 10,476,409 | 10,480,814 | - | - |
| Announcement Date | 29/04/22 | 27/04/23 | 19/04/24 | 16/04/25 | 16/04/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 24.22x | 3.98x | 13.91x | 2.71% | 234B | ||
| 9.48x | 0.98x | 5.18x | 5.09% | 78.57B | ||
| 14.13x | 2.59x | 9.53x | 5.87% | 84.58B | ||
| -81.36x | 12.81x | 74.17x | -.--% | 80.51B | ||
| 18.46x | 4.87x | 12.04x | 3.08% | 54.76B | ||
| 14.64x | 2.15x | 9x | 5.29% | 48.42B | ||
| 13.26x | 1.52x | 10.42x | 1.22% | 36.03B | ||
| 15.83x | 2.01x | 9.48x | 5.46% | 33.35B | ||
| 21.3x | 1.44x | 10.28x | 0.82% | 32.73B | ||
| Average | 5.55x | 3.59x | 17.11x | 3.28% | 75.9B | |
| Weighted average by Cap. | 6.56x | 4.10x | 18.39x | 3.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WIPRO Stock
- WIT Stock
- Valuation Wipro Limited
Select your edition
All financial news and data tailored to specific country editions
















