WESTERN SECURITIES CO.,LTD. Financials Western Securities Co.,Ltd.
Equities
002673
CNE100001D96
Investment Banking & Brokerage Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.53 CNY | +8.97% |
|
+2.17% | +18.21% |
| 04-24 | Western Securities' Q1 Profit Falls 45% as Revenue Slips 12% | MT |
| 04-24 | Western Securities' 2023 Profit Soars 171%; Shares Slip 3% | MT |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 27,220 | 28,471 | 33,656 | - |
| Enterprise Value (EV) 1 | 27,220 | 28,471 | 33,656 | 33,656 |
| P/E ratio | 63.6 x | - | 34.2 x | 31.4 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | - | 4.39 x | 4.12 x |
| EV / Revenue | - | - | 4.39 x | 4.12 x |
| EV / EBITDA | - | - | - | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 1.02 x | 1.19 x | 1.15 x |
| Nbr of stocks (in thousands) | 4,469,582 | 4,469,582 | 4,469,582 | - |
| Reference price 2 | 6.090 | 6.370 | 7.530 | 7.530 |
| Announcement Date | 25/04/23 | 23/04/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2024 | 2025 |
|---|---|---|---|
| Net sales 1 | - | 7,668 | 8,179 |
| EBITDA | - | - | - |
| EBIT 1 | - | 1,322 | 1,471 |
| Operating Margin | - | 17.24% | 17.99% |
| Earnings before Tax (EBT) | - | - | - |
| Net income 1 | 428.1 | 982.1 | 1,093 |
| Net margin | - | 12.81% | 13.36% |
| EPS 2 | 0.0958 | 0.2200 | 0.2400 |
| Free Cash Flow | - | - | - |
| FCF margin | - | - | - |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 25/04/23 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 4.24% | 3.46% | 3.75% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | - | 6.250 | 6.350 | 6.530 |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 25/04/23 | 23/04/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
7.53
CNY
Average target price
6.8
CNY
Spread / Average Target
-9.69%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +18.21% | 4.64B | |
| -6.55% | 28.58B | |
| -6.85% | 15.75B | |
| +5.57% | 14.3B | |
| +40.11% | 12.44B | |
| -19.22% | 11.55B | |
| -3.68% | 9.03B | |
| -13.34% | 6.98B | |
| +5.18% | 5.82B | |
| -3.56% | 5.76B |
- Stock Market
- Equities
- 002673 Stock
- Financials Western Securities Co.,Ltd.
