|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 227.76 USD | +2.41% |
|
-2.09% | +15.67% |
| 07-10 | Industrials Up on Peace Hopes - Industrials Roundup | DJ |
| 07-10 | Top Midday Gainers | MT |
Company Valuation: WD-40 Company
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,285 | 2,578 | 2,914 | 3,561 | 2,924 | 3,057 | - | - |
| Change | - | -21.52% | 13.05% | 22.2% | -17.89% | 4.55% | - | - |
| Enterprise Value (EV) 1 | 3,315 | 2,686 | 2,987 | 3,609 | 2,953 | 3,092 | 3,082 | 3,075 |
| Change | - | -18.96% | 11.18% | 20.84% | -18.18% | 4.71% | -0.33% | -0.2% |
| P/E | 47.1x | 38.6x | 44.5x | 51.4x | 32.3x | 36.8x | 35x | 32.4x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -10.34x | -31.15x | 8.87x | 1x | -4.92x | 6.72x | 4.16x |
| Capitalization / Revenue | 6.73x | 4.97x | 5.42x | 6.03x | 4.72x | 4.48x | 4.2x | 3.95x |
| EV / Revenue | 6.79x | 5.18x | 5.56x | 6.11x | 4.76x | 4.53x | 4.24x | 3.97x |
| EV / EBITDA | 34.6x | 28.1x | 30.5x | 34.1x | 26.4x | 24.6x | 23.8x | 21.4x |
| EV / EBIT | 37.3x | 30.8x | 33.3x | 37.5x | 28.4x | 27.9x | 26.7x | 24x |
| EV / FCF | 47.6x | -47x | 60.6x | 94x | 35.4x | 147x | 71.5x | 86.8x |
| FCF Yield | 2.1% | -2.13% | 1.65% | 1.06% | 2.82% | 0.68% | 1.4% | 1.15% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.09 | 4.9 | 4.83 | 5.11 | 6.69 | 6.19 | 6.512 | 7.02 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 488.1 | 518.8 | 537.3 | 590.6 | 620 | 683 | 727.1 | 774.1 |
| EBITDA 1 | 95.86 | 95.62 | 97.88 | 105.8 | 112 | 125.5 | 129.3 | 143.9 |
| EBIT 1 | 88.84 | 87.33 | 89.72 | 96.35 | 103.8 | 110.7 | 115.5 | 128.3 |
| Net income 1 | 70.23 | 67.33 | 65.99 | 69.64 | 90.99 | 83.75 | 86.58 | 93.8 |
| Net Debt 1 | 29.78 | 108.5 | 72.4 | 47.94 | 28.86 | 35 | 24.95 | 18.7 |
| Reference price 2 | 239.63 | 189.16 | 214.87 | 262.84 | 216.04 | 227.76 | 227.76 | 227.76 |
| Nbr of stocks (in thousands) | 13,708 | 13,627 | 13,563 | 13,548 | 13,534 | 13,421 | - | - |
| Announcement Date | 19/10/21 | 19/10/22 | 19/10/23 | 17/10/24 | 22/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.79x | 4.53x | 24.64x | - | 3.06B | |
| 18.14x | 3.25x | 11.71x | 4.09% | 45.25B | |
| 26.45x | 4.02x | 17.1x | 1.27% | 23.14B | |
| 19.74x | 2.44x | 13.2x | 5.17% | 11.7B | |
| 15.6x | 1.77x | 10.01x | 3.63% | 5.32B | |
| 15.29x | 1.78x | 10.58x | 9.62% | 3.6B | |
| 18.93x | 0.9x | 6.86x | 1.94% | 3.04B | |
| 22.5x | 2.14x | 15.32x | 1.95% | 779M | |
| Average | 21.68x | 2.60x | 13.68x | 3.95% | 11.99B | |
| Weighted average by Cap. | 20.75x | 3.16x | 13.34x | 3.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- WDFC Stock
- Valuation WD-40 Company
Select your edition
All financial news and data tailored to specific country editions
